XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Income Statement [Abstract]        
Revenues $ 85,888 $ 520,731 $ 409,981 $ 1,538,453
Cost of revenues 555,450 150,411 658,882 443,943
Gross profit (loss) (469,562) 370,320 (248,901) 1,094,510
Operating expenses        
Advertising and promotion 105,855 24,275 314,469 298,738
Personnel 3,421,672 1,502,559 4,138,979 2,064,815
Selling, general and administrative 230,992 355,541 1,056,026 861,795
Research and development 74,112 98,324 104,072 136,248
Professional fees 592,611 416,634 1,278,866 770,889
Total operating expenses 4,425,242 2,397,333 6,892,412 4,132,485
Loss from operations (4,894,804) (2,027,013) (7,141,313) (3,037,975)
Other income (expenses)        
Interest income 4 5
Interest expense (327,502) (75,000) (659,954) (76,443)
Loss on issuance of debt (1,212,384) (75,000) (1,212,384) (76,443)
Change in fair value of derivative liabilities 249,226 257,126
Total other income (expenses), net (1,290,656) (75,000) (1,615,207)
Net loss $ (6,185,460) $ (2,102,013) $ (8,756,520) $ (3,114,418)
Net loss per share - basic and diluted (in dollars per share) $ (0.15) $ (0.05) $ (0.22) $ (0.08)
Weighted average number of common shares outstanding, basic and diluted (in shares) 40,334,673 39,732,934 40,156,826 39,506,104