XML 31 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities that are measured at fair value on a recurring basis

The Company’s financial liabilities that are measured at fair value on a recurring basis as of September 30, 2016 by level within the fair value hierarchy, are as follows:

 

   

Quoted prices in active

markets

   

Significant other

observable inputs

   

Significant unobservable

inputs

 
    (Level 1)     (Level 2)     (Level 3)  
Embedded conversion option   $ -     $ -     $ 1,061,536  
Schedule of level 3 fair value measurement

Changes in Level 3 liabilities measured at fair value for the nine months ended September, 2016 were as follows:

 

   

Balance as of

December 31,

         

Change in Fair

Market

   

Balance as of

September 30,

 
    2015     Issuance     Value     2016  
Embedded conversion option   $ -     $ 1,318,662     $ (257,126 )   $ 1,061,536  
Schedule of embedded conversion option key inputs

A summary of weighted average (in aggregate) about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liabilities that are categorized within Level 3 of the fair value hierarchy for the nine months ended September 30, 2016 is as follows:

 

    As of September 30, 2016  
Stock price   $ 0.64  
Contractual life (years)     0.6  
Volatility     118 %
Risk-free rate of interest     0.5 %
Dividend yield     0.0 %