XML 22 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 7 - FAIR VALUE MEASUREMENTS

 

The Company’s financial liabilities that are measured at fair value on a recurring basis as of September 30, 2016 by level within the fair value hierarchy, are as follows:

 

   

Quoted prices in active

markets

   

Significant other

observable inputs

   

Significant unobservable

inputs

 
    (Level 1)     (Level 2)     (Level 3)  
Embedded conversion option   $ -     $ -     $ 1,061,536  

 

There were no transfers between Level 1, 2 or 3 during the nine months ended September 30, 2016. As of September 30, 2016, the embedded conversion option has an aggregate fair value of $1,061,536.

  

The following table presents additional information about Level 3 liabilities measured at fair value. Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the Level 3 category. As a result, the unrealized gains and losses for liabilities within the Level 3 category may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.

 

Changes in Level 3 liabilities measured at fair value for the nine months ended September, 2016 were as follows:

 

   

Balance as of

December 31,

         

Change in Fair

Market

   

Balance as of

September 30,

 
    2015     Issuance     Value     2016  
Embedded conversion option   $ -     $ 1,318,662     $ (257,126 )   $ 1,061,536  

 

The Company’s derivative liabilities are measured at fair value using the Monte Carlo simulation valuation methodology. A summary of the weighted average (in aggregate) significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liabilities that are categorized within Level 3 of the fair value hierarchy as of September 30, 2016 is as follows:

 

    As of September 30, 2016  
Stock price   $ 0.64  
Contractual life (years)     0.6  
Volatility     118 %
Risk-free rate of interest     0.5 %
Dividend yield     0.0 %