XML 17 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (5,219,067) $ (312,781)
Adjustments to reconcile net loss to cash flows from operating activities:    
Stock based compensation and stock issued for services 2,989,680 $ 8,833
Noncash portion of interest expense 55,889
Depreciation and amortization 39,365 $ 51,255
Bad debt expense 223,631 3,000
Changes in operating assets and liabilities:    
Accounts receivable (555,112) (11,315)
Inventories (66,539) (110,953)
Brand participation fee 300,000 (350,000)
Other assets (93,556) (28,320)
Accounts payable and accrued expenses 192,060 134,312
Accounts payable - related parties (84,148) 122,085
Deferred revenues (234,916) $ 234,916
Other liabilities 17,924
Cash flows from operating activities (2,434,789) $ (258,968)
Cash flows from investing activities:    
Purchases of property and equipment $ (187,041) (61,929)
Cash flows from financing activities:    
Acquisition of treasury stock $ (350,000)
Proceeds from notes payable $ 960,000
Proceeds from issuance of common stock $ 340,000 $ 1,626,333
Proceeds from issuance of convertible debt 375,000
Cash flows from financing activities $ 1,300,000 1,651,333
Change in cash (1,321,830) 1,330,436
Cash, beginning of year 1,344,737 14,301
Cash, end of year 22,907 $ 1,344,737
Supplemental disclosure of cash flow information:    
Interest $ 1,126
Income taxes