XML 16 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Stockholders' Equity (Deficiency) - USD ($)
Preferred Stock
Common Stock
Common Stock Earned but Unissued
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2013 $ 2,055 $ 1,054,907 $ (1,036,659) $ 20,303
Beginning Balance, Shares at Dec. 31, 2013 20,552,760      
Issuance of common stock, Amount $ 400 933 1,333
Issuance of common stock, Shares 4,000,000      
Stock based compensation, Amount $ 150 8,683 8,833
Stock based compensation, Shares 1,500,000      
Issuance of common stock from debt conversion, Amount $ 38 374,962 375,000
Issuance of common stock from debt conversion, Shares 375,000      
Issuance of common stock in private placement, Amount $ 163 1,624,837 $ 1,625,000
Issuance of common stock in private placement, Shares 1,625,000      
Recapitalization, Amount $ 192 $ 1,114 $ (1,306)
Recapitalization, Shares 1,917,720 11,144,640      
Treasury stock acquired $ (350,000) $ (350,000)
Cancellation of treasury stock $ (350,000) $ 350,000
Net loss $ (312,781) $ (312,781)
Ending Balance, Amount at Dec. 31, 2014 $ 192 $ 3,920 $ 2,713,016 $ (1,349,440) 1,367,688
Ending Balance, Shares at Dec. 31, 2014 1,917,720 39,197,400      
Issuance of common stock for services, Amount $ 46 $ 30 1,505,737 1,505,813
Issuance of common stock for services, Shares 460,000 302,283      
Issuance of common stock, Shares      
Stock based compensation, Amount 1,483,867 1,483,867
Issuance of warrants in connection with notes payable, Amount 138,333 138,333
Issuance of warrants in connection with notes payable, Shares      
Issuance of common stock in exchange for cash, Amount $ 24 $ 339,976 340,000
Issuance of common stock in exchange for cash, Shares 237,273      
Net loss $ (5,219,067) (5,219,067)
Ending Balance, Amount at Dec. 31, 2015 $ 192 $ 3,990 $ 30 $ 6,180,929 $ (6,568,507) $ (383,366)
Ending Balance, Shares at Dec. 31, 2015 1,917,720 39,894,673 302,283