XML 17 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 486,506 $ 1,344,737
Accounts receivable, net 296,650 15,567
Inventories 100,331 110,953
Brand participation fee, net 150,000 300,000
Other current assets 133,713 15,520
Total current assets 1,167,200 1,786,777
Property and equipment, net 187,831 $ 60,674
Intellectual property, net 150,000  
Other long term assets 45,168 $ 12,800
Total assets 1,550,199 1,860,251
Current liabilities:    
Accounts payable and accrued liabilities 217,422 135,563
Accounts payable - related party $ 51,060 122,084
Deferred revenue   234,916
Total current liabilities $ 268,482 492,563
Total Liabilities $ 268,482 $ 492,563
Commitments    
Stockholders' equity:    
Preferred stock, $0.0001 par value; 25,000,000 shares authorized; 1,917,720 issued and outstanding at June 30, 2015 and December 31, 2014, respectively $ 192 $ 192
Common stock, $0.0001 par value; 100,000,000 shares authorized; 39,584,673 and 39,197,400 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively 3,959 3,920
Additional paid-in capital 3,639,402 2,713,016
Accumulated deficit (2,361,836) (1,349,440)
Total stockholders' equity 1,281,717 1,367,688
Total liabilities and stockholders' equity $ 1,550,199 $ 1,860,251