XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 618,918us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,344,737us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 237,957us-gaap_AccountsReceivableNet 15,567us-gaap_AccountsReceivableNet
Inventories 102,449us-gaap_InventoriesPropertyHeldForSaleCurrent 110,953us-gaap_InventoriesPropertyHeldForSaleCurrent
Brand participation fee, net 225,000us-gaap_IntangibleAssetsCurrent 300,000us-gaap_IntangibleAssetsCurrent
Other assets 154,633us-gaap_OtherAssetsCurrent 15,520us-gaap_OtherAssetsCurrent
Total current assets 1,338,957us-gaap_AssetsCurrent 1,786,777us-gaap_AssetsCurrent
Property and equipment, net 138,201us-gaap_PropertyPlantAndEquipmentNet 60,674us-gaap_PropertyPlantAndEquipmentNet
Intellectual property 250,000fil_IntellectualProperty   
Other long term assets 45,168us-gaap_OtherAssets 12,800us-gaap_OtherAssets
Total assets 1,772,326us-gaap_Assets 1,860,251us-gaap_Assets
Current liabilities:    
Accounts payable and accrued liabilities 181,396us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 135,563us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accounts payable - related party 25,326us-gaap_AccountsPayableRelatedPartiesCurrent 122,084us-gaap_AccountsPayableRelatedPartiesCurrent
Deferred revenue 98,168us-gaap_DeferredRevenue 234,916us-gaap_DeferredRevenue
Total current liabilities 304,890us-gaap_LiabilitiesCurrent 492,563us-gaap_LiabilitiesCurrent
Total Liabilities 304,890us-gaap_Liabilities 492,563us-gaap_Liabilities
Commitments      
Stockholders' equity:    
Preferred stock, $0.0001 par value; 25,000,000 shares authorized; 1,917,720 issued and outstanding at March 31, 2015 and December 31, 2014, respectively 192us-gaap_PreferredStockValueOutstanding 192us-gaap_PreferredStockValueOutstanding
Common stock, $0.0001 par value; 100,000,000 shares authorized; 39,497,400 and 39,197,400 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively 3,950us-gaap_CommonStockValueOutstanding 3,920us-gaap_CommonStockValueOutstanding
Additional paid-in capital 3,053,360us-gaap_AdditionalPaidInCapital 2,713,016us-gaap_AdditionalPaidInCapital
Accumulated deficit (1,590,066)us-gaap_DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage (1,349,440)us-gaap_DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
Total stockholders' equity 1,467,436us-gaap_StockholdersEquity 1,367,688us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 1,772,326us-gaap_LiabilitiesAndStockholdersEquity $ 1,860,251us-gaap_LiabilitiesAndStockholdersEquity