XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities    
Net (loss) / income $ (312,781)us-gaap_NetIncomeLoss $ 7,013us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash (used in) provided by operating activities    
Acquisition of treasury stock (350,000)fil_AcquisitionOfTreasuryStock   
Bad debt expense 3,000us-gaap_ProvisionForDoubtfulAccounts   
Depreciation and amortization 51,255us-gaap_DepreciationDepletionAndAmortization  
Stock based compensation 8,833us-gaap_AllocatedShareBasedCompensationExpense   
Changes in operating assets and liabilities    
Accounts receivable (11,315)us-gaap_IncreaseDecreaseInAccountsReceivable (7,252)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (110,953)us-gaap_IncreaseDecreaseInInventories   
Prepaid expenses (3,500)us-gaap_IncreaseDecreaseInPrepaidExpense   
Other current assets (12,020)us-gaap_IncreaseDecreaseInOtherCurrentAssets   
Accounts payable and accrued liabilities 134,312us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,250us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accounts payable - related parties 122,085us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties   
Deferred revenue 234,916us-gaap_IncreaseDecreaseInDeferredRevenue   
Net cash (used in) provided by operating activities (246,168)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,011us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Deposits (12,800)fil_PaymentToDeposits   
Brand participation fee (350,000)fil_BrandParticipationFee   
Purchase of property and equipment (61,929)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment   
Net cash used in investing activities (424,729)us-gaap_NetCashProvidedByUsedInInvestingActivities   
Cash flows from financing activities    
Proceeds from issuance of common stock 1,626,333us-gaap_ProceedsFromIssuanceOfCommonStock   
Proceeds from issuance of convertible debt 375,000us-gaap_ProceedsFromConvertibleDebt   
Net cash provided by investing activities 2,001,333us-gaap_NetCashProvidedByUsedInFinancingActivities   
Net change in cash 1,330,436us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,011us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of year 14,301fil_CashAndCashEquivalentsAtBeginningOfThePeriod 13,290fil_CashAndCashEquivalentsAtBeginningOfThePeriod
Cash, end of year 1,344,737fil_CashAndCashEquivalentsAtEndOfThePeriod 14,301fil_CashAndCashEquivalentsAtEndOfThePeriod
Supplemental disclosure of cash flow information:    
Income taxes paid      
Interest paid