XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENT OF STOCKHOLDERS' EQUITY (USD $)
Preferred Stock
Common Stock [Member]
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2012    $ 2,055us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 1,054,907us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   $ (1,043,672)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 13,290us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Beginning Balance, Shares at Dec. 31, 2012    20,552,760us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
       
Treasury stock acquired             
Net loss         7,013us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
7,013us-gaap_NetIncomeLoss
Ending Balance, Amount at Dec. 31, 2013    2,055us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
1,054,907us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   (1,036,659)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
20,303us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Beginning Balance, Shares at Dec. 31, 2013    20,552,760us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
       
Issuance of common stock, shares    4,000,000us-gaap_StockIssuedDuringPeriodSharesNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
       
Issuance of common stock, Amount    400us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
933us-gaap_StockIssuedDuringPeriodValueNewIssues
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
      1,333us-gaap_StockIssuedDuringPeriodValueNewIssues
Stock based compensation, shares    1,500,000us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensationGross
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
       
Stock based compensation, Amount    150us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
8,683us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
      8,833us-gaap_StockIssuedDuringPeriodValueShareBasedCompensationGross
Issuance of common stock resulting from debt conversion, shares    375,000us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
       
Issuance of common stock resulting from debt conversion, Amount    38us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
374,962us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
      375,000us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
Issuance of common stock in private placement, shares    1,625,000fil_IssuanceOfCommonStockInPrivatePlacementShares
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
       
Issuance of common stock in private placement, Amount    163fil_IssuanceOfCommonStockInPrivatePlacementAmount
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
1,624,837fil_IssuanceOfCommonStockInPrivatePlacementAmount
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
      1,625,000fil_IssuanceOfCommonStockInPrivatePlacementAmount
Recapitalization, shares 1,917,720fil_StockIssuedDuringStockRecapitalizationShares
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
11,144,640fil_StockIssuedDuringStockRecapitalizationShares
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
       
Recapitalization, Amount 192fil_StockIssuedDuringStockRecapitalizationAmount
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
1,114fil_StockIssuedDuringStockRecapitalizationAmount
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
(1,306)fil_StockIssuedDuringStockRecapitalizationAmount
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
        
Treasury stock acquired          (350,000)fil_TreasuryStockAcquired
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
   (350,000)fil_TreasuryStockAcquired
Cancellation of treasury stock       (350,000)us-gaap_TreasuryStockRetiredCostMethodAmount
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
350,000us-gaap_TreasuryStockRetiredCostMethodAmount
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
     
Net loss             (312,781)us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
(312,781)us-gaap_NetIncomeLoss
Ending Balance, Amount at Dec. 31, 2014 $ 192us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
$ 3,920us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 2,713,016us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
   $ (1,349,440)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 1,367,688us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Ending Balance, Shares at Dec. 31, 2014 1,917,720us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_PreferredStockMember
39,197,400us-gaap_SharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember