XML 10 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets:    
Cash $ 5,628 $ 3,958
Account receivables 4,134,519 3,003,702
Other current assets 465,579 414,380
Total Current Asset 4,605,726 3,422,040
Non-Current Assets    
Long term investments 687,568 687,568
Intangible Assets (net) 42,805,738 43,481,803
Total Non-Current Assets 43,493,306 44,169,371
Total Assets 48,099,032 47,591,411
Current Liabilities:    
Account Payable 800,287 455,989
Short term business loan 349,810 227,063
Total current liabilities 1,150,097 683,053
Long-Term Liabilities    
Co-Investments 2,698,283 3,498,403
Total Long-Term Liabilities 2,698,283 3,498,403
Total Liabilities 3,848,380 4,181,456
Stockholder’s Equity:    
Common stock, $0.0001 par value, 300,000,000 shares Authorized, 221,450 shares issued at 12/31/2025 and 5,000,000,000 shares Authorized, 830,440,403 shares issued 12/31/2024. 442,852 83,044
Additional paid-in capital 75,712,876 62,981,525
Accumulated deficit (31,944,158) (19,843,559)
Stockholders’ Equity 44,250,653 43,259,955
Total Liabilities and Stockholder’s Equity 48,099,032 47,591,411
Series A Preferred Stock [Member]    
Stockholder’s Equity:    
Preferred stock, value 0 0
Series C Preferred Stock [Member]    
Stockholder’s Equity:    
Preferred stock, value 399 474
Series D Preferred Stock [Member]    
Stockholder’s Equity:    
Preferred stock, value $ 38,683 $ 38,472