XML 13 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income        
Total Income $ 329,423 $ 527,588 $ 876,211 $ 1,392,916
Cost of Goods Sold        
Total COGS 771,921 767,742 2,156,765 2,122,292
Gross Profit (442,498) (240,155) (1,280,554) (729,377)
Expense        
Advertising & marketing 1,844 37,385 8,721 42,311
Computer and Internet Expenses 0 0 0 0
Bank Charges (42) 4,755 981 8,756
Commissions & fees 0 3,941 0 3,941
Contract labor 47,081 3,666 125,981 57,814
Contractors 3,226 146 12,549 3,832
General business expenses 10,875 3,820 19,872 9,270
Interest paid 0 6,188 0 20,587
Insurance 0 0 0 0
Legal & accounting services 8,328 9,917 43,998 41,051
Professional Fees 42,555 733 87,122 1,333
Office expenses 230 3,902 1,230 8,937
Payroll expenses 20,483 (5,000) 54,391 46,012
Rent 1,344 1,684 4,332 3,750
Travel 2,290 1,176 6,790 3,872
Uncategorized Expense 0 6 0 165
Stock based compensation 0 97,510 0 100,760
Taxes paid 0 0 0 0
Total Expense 138,214 169,829 365,967 352,390
Net Ordinary Income (580,712) (409,984) (1,646,521) (1,081,767)
Other Income/Expense        
Other Income 355,627 56 891,227 1,490,203
Other Expense 0 0 0 0
Net Other Income 355,627 56 891,227 1,490,203
Net loss $ (225,085) $ (409,929) $ (755,294) $ 408,436
Net loss per share - basic
Net loss per share - diluted
Weighted average number of common shares outstanding, basic
Weighted average number of common shares outstanding, diluted
Revenues [Member]        
Income        
Total Income $ 329,423 $ 527,588 $ 876,211 $ 1,392,916
Sales Discounts [Member]        
Income        
Total Income 0 0 0 0
Merchandise Account Fees [Member]        
Cost of Goods Sold        
Total COGS 0 0 0 0
Professional Fees RTS [Member]        
Cost of Goods Sold        
Total COGS 311,940 241,566 689,563 533,709
Amortization RTS [Member]        
Cost of Goods Sold        
Total COGS $ 459,981 $ 526,176 $ 1,467,202 $ 1,588,583