XML 13 R3.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income        
Total Income $ 558,707 $ 431,184 $ 865,328 $ 922,651
Cost of Goods Sold        
Total COGS 626,915 518,171 1,354,550 1,449,810
Gross Profit (68,208) (86,987) (489,222) (527,159)
Expense        
Advertising & marketing 408 16,872 4,926 31,465
Computer and Internet Expenses 0 0 0 0
Bank Charges 1,347 2,655 4,001 3,207
Commissions & fees 0 2,120 0 56,130
Contract labor 12,001 110,484 54,148 260,375
Contractors 1,688 497 3,686 497
General business expenses 570 10,258 5,450 13,370
Interest paid 7,694 0 14,399 0
Insurance 0 0 0 1,020
Legal & accounting services 3,750 14,380 31,134 34,697
Professional Fees 600 107,972 600 182,972
Office expenses 2,058 1,177 5,034 2,324
Payroll expenses 0 46,360 51,012 98,264
Rent 738 1,121 2,066 3,735
Travel 361 7,641 2,696 16,737
Uncategorized Expense (9) 123 159 123
Stock based compensation 3,100 2,052,955 3,250 3,726,621
Taxes paid 0 1,240 0 1,240
Total Expense 34,306 2,375,854 182,561 4,432,777
Net Ordinary Income (102,515) (2,462,842) (671,783) (4,959,936)
Other Income/Expense        
Other Income 365,307 0 1,490,147 0
Other Expense 0 0 0 11
Net Other Income 365,307 0 1,490,147 (11)
Net loss $ 262,792 $ (2,462,842) $ 818,364 $ (4,959,946)
Net loss per share - basic $ (0) $ (0) $ (0) $ (0)
Net loss per share - diluted $ (0) $ (0) $ (0)  
Weighted average number of common shares outstanding, basic
Weighted average number of common shares outstanding, diluted
Revenues [Member]        
Income        
Total Income $ 558,707 $ 431,184 $ 865,328 $ 922,651
Sales Discounts [Member]        
Income        
Total Income 0 0 0 0
Merchant Account Fees [Member]        
Cost of Goods Sold        
Total COGS 0 0 0 0
Professional Fees RTS [Member]        
Cost of Goods Sold        
Total COGS 96,486 94,430 292,143 606,716
Amortization RTS [Member]        
Cost of Goods Sold        
Total COGS $ 530,429 $ 423,741 $ 1,062,407 $ 843,093