XML 14 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,546,152) $ (487,158)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 1,839,634 1,677,410
Shares issued for services 4,079,961 0
Changes in operating assets and liabilities:    
Accounts Receivable (180,758) (489,910)
Accounts Payable 105,086 (119,370)
Other Current Assets (67,427) (121,460)
Other Current Liabilities 340,314 62,549
Total Adjustments to reconcile Net Income to Net Cash provided by operations: 6,113,012 1,009,219
Net Cash Used in Operating Activities (433,140) 522,061
CASH FLOWS FROM INVESTING ACTIVITIES:    
Long Term Investments (5,360) (23,521)
Purchase of Intangible Assets (1,408,600) (3,455,000)
Cash proceed for sale of investments 0 2,000,000
Property & Equipment 0 0
Deposits 0 0
Security Deposits Asset 0 0
Net Cash Used in Investing Activities (1,413,960) (1,478,521)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceed from sale of Stock 1,497,572 366,435
Contribution by owners 0 0
Dividends Paid 0 0
Proceed from note payable 356,003 130,000
Net Cash Provided by Financing Activities 1,853,575 496,435
NET INCREASE IN CASH 6,475 (460,024)
CASH AT BEGINNING OF YEAR 24,159 484,183
CASH AT END OF YEAR $ 30,634 $ 24,159