XML 10 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 30,634 $ 24,159
Account receivables 682,138 489,910
Other current assets 355,001 121,460
Total Current Asset 1,067,773 635,529
Non-Current Assets    
Long term investments 654,288 9,952,880
Intangible Assets (net) 45,137,942 12,726,847
Total Non-Current Assets 45,792,230 22,679,728
Total Assets 46,860,003 23,315,257
Current Liabilities:    
Account Payable 323,936 139,530
Short term business loan 85,665 62,549
Total current liabilities 409,602 202,079
Long-Term Liabilities    
Co-Investments 3,428,403 3,046,017
Total Long-Term Liabilities 3,428,403 3,046,017
Total Liabilities 3,838,005 3,248,096
Stockholder’s Equity:    
Common stock, $0.0001 par value, 500,000,000 shares Authorized, 227,001,268 shares issued at 12/31/2023 and 12/31/2022 respectively. 22,700 22,700
Additional paid-in capital 61,939,774 32,493,023
Accumulated deficit (18,917,776) (12,450,797)
Stockholders’ Equity 43,021,998 20,067,160
Total Liabilities and Stockholder’s Equity 46,860,003 23,315,257
Series A Preferred Stock [Member]    
Stockholder’s Equity:    
Preferred stock, value 0 0
Series C Preferred Stock [Member]    
Stockholder’s Equity:    
Preferred stock, value 120 120
Series D Preferred Stock [Member]    
Stockholder’s Equity:    
Preferred stock, value $ 2,113 $ 2,113