XML 26 R18.htm IDEA: XBRL DOCUMENT v3.24.1
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]  
SCHEDULE OF ACQUISITION OF INTANGIBLE ASSET

Acquisition of Intangible Asset - Movies 
Date  Note  Amount 
08/25/2020  Script Carnival Killers acquisition   1,050,600 
09/10/2020  Script writers Carnival   530,000 
08/24/2021  Script writers Carnival   1,660,000 
11/11/2021  Producer fees   475,000 
03/05/2022  Running Wild works   205,000 
05/04/2022  Running Wild works   50,000 
05/04/2022  Running Wild works   50,000 
05/04/2022  Running Wild works   50,000 
07/18/2022  Carnival Killers works   40,000 
07/18/2022  Kids Movie 1   100,000 
09/14/2022  Kids Movie 1 script   525,000 
09/14/2022  Movie X script   525,000 
09/14/2022  Producers works Movie BR   525,000 
09/14/2022  Movie X script writers   525,000 
09/25/2022  TV Series   2,916,017 
10/13/2022  Producer Works Script   30,000 
10/19/2022  Movie X script writers   600,000 
11/10/2022  Producer Work Movie BR   30,000 
11/28/2022  R. U. ROBOT S.R.O. Savage   100,000 
12/09/2022  Director Work Movie BR   30,000 
12/23/2022  Director Work Movie BR   20,000 
12/29/2022  Kids Movie 1 script   50,000 
01/13/2023  Carnival of Killers   100,000 
02/06/2023  Running Wild works   50,000 
03/02/2023  Movie RU1   100,000 
05/26/2023  Acquisitoin of movies   22,320,641 
TOTAL      32,657,258 
A&I Machine Learning Program - Elisee [Member]  
Finite-Lived Intangible Assets [Line Items]  
SCHEDULE OF ACQUISITION OF INTANGIBLE ASSET

Acquisition of Intangible Asset – Elisee
Date  Note  Amount 
01/10/2020  Elisee System Development   2,500,000 
03/25/2020  Elisee System Development   70,030 
06/30/2020  Elisee System Development   240,000 
09/30/2020  Elisee System Development   260,000 
12/31/2020  Elisee System Development   250,000 
06/30/2021  Database of stock for analysis 2q   60,000 
06/30/2021  DEBIT PAYMENT TO ICONIC LABS PLC ref 1368435   295,000 
11/25/2021  Database of stock for analysis 3q   107,200 
12/31/2021  Elisee System Development   1,250,000 
06/30/2023  Capitalization of Costs   760,000 
09/30/2023  Capitalization of Costs   240,000 
12/31/2023  Capitalization of Costs   158,600 
TOTAL      5,032,230 

 

Amortization of Intangible Asset – Elisee
Date  Note  Amount 
06/30/2021  Amortization   102,084 
09/30/2021  Amortization   306,253 
12/31/2021  Amortization   306,253 
TOTAL      714,589 

 

Date  Note  Amount 
03/31/2022  Amortization   419,353 
06/30/2022  Amortization   419,353 
09/30/2022  Amortization   419,353 
12/31/2022  Amortization   419,353 
TOTAL      1,677,410 

 

Date  Note  Amount 
03/31/2023  Amortization   419,353 
06/30/2023  Amortization   419,353 
09/30/2023  Amortization   482,686 
12/31/2023  Amortization   502,686 
TOTAL      1,824,076 
         
Net value of Intangible Asset - A&I machine learning program   1,974,754