XML 12 R3.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
ORDINARY ICOME/EXPENSE        
Total Income $ 586,643 $ 350,000 $ 1,509,294 $ 1,030,202
Cost of Goods Sold        
Total COGS 827,419 602,487 2,277,229 1,484,937
Gross Profit (240,776) (252,487) (767,935) (454,734)
Expense        
Advertising & marketing 283,907 17,399 315,372 52,226
Computer and Internet Expenses 0 0 0 0
Bank Charges 3,421 314 6,629 573
Commissions & fees 6,565 3,937 62,695 3,937
Contract labor 184,787 37,510 445,162 38,476
Contractors 2,105 0 2,602 0
General business expenses 7,341 12,857 20,711 21,183
Interest paid 0 0 0 0
Insurance 20 0 1,040 0
Legal & accounting services 45,703 11,235 80,400 26,264
Professional Fees 26,591 43,500 209,563 88,500
Office expenses 2,526 1,602 4,850 1,766
Payroll expenses 46,368 0 144,632 0
Rent 701 1,301 4,435 1,484
Travel 2,502 840 19,238 840
Uncategorized Expense 8 0 131 0
Stock based compensation 327,340 0 4,053,961 0
Taxes paid 175 0 1,415 0
Total Expense 940,059 130,496 5,372,836 235,249
Net Ordinary Income (1,180,835) (382,983) (6,140,771) (689,983)
Other Income/Expense        
Other Income 298 100,000 287 100,000
Other Expense 0 0   0
Net Other Income 298 100,000 287 100,000
Net loss $ (1,180,537) $ (282,983) $ (6,140,484) $ (589,983)
Net loss per share, basic $ (0) $ (0) $ (0) $ (0)
Net loss per share, diluted $ (0) $ (0) $ (0) $ (0)
Weighted average number of common shares outstanding, basic 367,335,929 209,001,268 294,896,185 209,001,268
Weighted average number of common shares outstanding, diluted 367,335,929 209,001,268 294,896,185 209,001,268
Revenues [Member]        
ORDINARY ICOME/EXPENSE        
Total Income $ 586,643 $ 350,000 $ 1,509,294 $ 1,030,202
Sales Discounts [Member]        
ORDINARY ICOME/EXPENSE        
Total Income 0 0 0 0
Merchandise Account Fees [Member]        
Cost of Goods Sold        
Total COGS 0 0 0 0
Professional Fees RTS [Member]        
Cost of Goods Sold        
Total COGS 91,249 183,134 697,966 226,879
Amortization RTS [Member]        
Cost of Goods Sold        
Total COGS $ 736,170 $ 419,353 $ 1,579,263 $ 1,258,058