XML 27 R8.htm IDEA: XBRL DOCUMENT v3.23.2
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2022
Accounting Changes and Error Corrections [Abstract]  
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

NOTE 2 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

 

In the course of preparing our financial statements for 2022 and 2021, we identified following misstatements that required restatement of our previously issued 2021 and 2022 financial statements as follows:

 

The Company determined that the cash flows statement were not prepared in accordance with ASC 230-10-50-3. As a result, the Company restated the cash flows accordingly to show only cash movements and non-cash transactions are properly disclosed in a narrative format at the bottom of the cash flows.

 

                               
   As Previously Reported   Adjustments   As Restated   As Previously Reported   Adjustments   As Restated 
CASH FLOWS FROM OPERATING ACTIVITIES:                              
Net loss  $(487,158)  $-   $(487,158)  $(214,879)  $-   $(214,879)
Adjustments to reconcile net loss to net cash used in operating activities:                              
Amortization   1,677,410    -    1,677,410    714,589    -    714,589 
Shares issued for services   -    -    -    -    70,473    70,473 
Changes in operating assets and liabilities:                              
Accounts Receivable   (489,910)   -    (489,910)   -    -    - 
Accounts Payable   (178,281)   58,911    (119,370)   248,900    -    248,900 
Other Current Assets   -    (121,460)   (121,460)   -    -    - 
Other Current Liabilities   -    62,549    62,549    -    -    - 
Total Adjustments to reconcile Net Income to Net Cash provided by operations:   1,009,219    -    1,009,219    963,489    70,473    1,033,962 
Net Cash Used in Operating Activities   522,061    -    522,061    748,610    70,473    819,083 
                               
CASH FLOWS FROM INVESTING ACTIVITIES:                              
Long Term Investments   1,976,479    (2,000,000)   (23,521)   (6,646,870)   6,646,870    - 
Purchase of Intangible Assets   (6,371,017)   2,916,017    (3,455,000)   (3,847,200)   2,910,000    (937,200)
Cash proceed for sale of investments   -    2,000,000    2,000,000    -    -    - 
Property & Equipment   -    -    -    -    -    - 
Deposits   -    -    -    -    -    - 
Security Deposits Asset   -    -    -    -    -    - 
Net Cash Used in Investing Activities   (4,394,538)   2,916,017    (1,478,521)   (10,494,070)   9,556,870    (937,200)
                               
CASH FLOWS FROM FINANCING ACTIVITIES:                              
Co-Investment   3,046,017    (3,046,017)   -    -    -    - 
Preferred stock   2,234    (2,234)   -    (192)   192    - 
Proceed from sale of Stock   (53,889)   420,324    366,435    70,664    (70,664)   - 
Contribution by owners   418,091    (418,091)   -    10,156,871    (9,556,871)   600,000 
Dividends Paid   -    -    -    -    -    - 
Proceed from note payable   -    130,000    130,000    -    -    - 
Net Cash Provided by Financing Activities   3,412,453    (2,916,018)   496,435    10,227,343    (9,627,343)   600,000 
                               
NET INCREASE IN CASH   (460,024)   -    (460,024)   481,883    -    481,883 
                               
CASH AT BEGINNING OF YEAR   484,183    -    484,183    2,300    -    2,300 
                               
CASH AT END OF YEAR  $24,159   $-   $24,159   $484,183   $-   $484,183 
                               
Non- cash investing and financing activities:                              
Intangible assets contributed by related party   -    -    -    -    2,910,000    2,910,000 
Long Term Investments contributed by related party   -    -    -    -    6,646,870    6,646,870 
Purchase of Intangible Assets on accounts   -    2,916,017    2,916,017    -    -    -