XML 25 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (487,158) $ (214,879)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 1,677,410 714,589
Shares issued for services 0 70,473
Changes in operating assets and liabilities:    
Accounts Receivable (489,910) 0
Accounts Payable (119,370) 248,900
Other Current Assets (121,460) 0
Other Current Liabilities 62,549 0
Total Adjustments to reconcile Net Income to Net Cash provided by operations: 1,009,219 1,033,962
Net Cash Used in Operating Activities 522,061 819,083
CASH FLOWS FROM INVESTING ACTIVITIES:    
Long Term Investments (23,521) 0
Purchase of Intangible Assets (3,455,000) (937,200)
Cash proceed for sale of investments 2,000,000 0
Property & Equipment 0 0
Deposits 0 0
Security Deposits Asset 0 0
Net Cash Used in Investing Activities (1,478,521) (937,200)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceed from sale of Stock 366,435 0
Contribution by owners 0 600,000
Dividends Paid 0 0
Proceed from note payable 130,000 0
Net Cash Provided by Financing Activities 496,435 600,000
NET INCREASE IN CASH (460,024) 481,883
CASH AT BEGINNING OF YEAR 484,183 2,300
CASH AT END OF YEAR 24,159 484,183
Non- cash investing and financing activities:    
Intangible assets contributed by related party 0 2,910,000
Long Term Investments contributed by related party 0 6,646,870
Purchase of Intangible Assets on accounts $ 2,916,017 $ 0