XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Balance Sheet (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Checking/Savings    
Cash $ 43,425 $ 24,159
Total Checking/Savings 43,425 24,159
Accounts Receivable 206,911 489,910
Other Current Assets    
Other Accounts Receivable 280,916 121,460
Inventories 0 0
Total Other Current Assets 280,916 121,460
Total Current Assets 531,252 635,529
Long Term Assets    
Long Term Investments 341,470 9,952,880
Property & Equipment 53,282 0
Goodwill 0 0
Intangible Assets 49,055,932 15,118,847
Other Assets 0 0
Deferred Long Term Asset Charges 0 0
Accumulated Depreciation (3,308,397) (2,391,999)
Total Long-Term Assets 46,142,286 22,679,728
TOTAL ASSETS 46,673,539 23,315,257
Current Liabilities    
Accounts Payable 359,751 139,530
Credit Cards 0 0
Other Current Liabilities    
Accounts Payable 31,018 62,549
Derivative Liabilities 0 0
Notes Payable 0 0
Payroll Liabilities 0 0
Total Other Current Liabilities 31,018 62,549
Total Current Liabilities 390,769 202,079
Long Term Liabilities    
Co-Investments 3,266,017 3,046,017
Long-Term Business Loans 26,383 0
Total Long-Term Liabilities 3,292,400 3,046,017
Total Liabilities 3,683,169 3,248,096
Equity    
Additional Paid in Capital 60,325,425 32,493,023
Capital Stock   0
Common stock, $0.0001 par value, 294,896,185 shares issued at 06/30/2023 and 227,001,268 shares issued at 12/31/2022 (500,000,000 shares Authorized) 29,490 22,700
Common stock, $0.0001 par value, 391,590,193 shares will be issued after Annual General Meeting (AGM) and increase authorized shares 39,159 0
Dividends Paid 0 0
Opening Balance Equity 0 0
Owner or member capital 0 0
Non-Controlling Interest 11,020 0
Retained Earnings (17,423,156) (12,450,797)
Total Equity 42,990,369 20,067,160
TOTAL LIABILITIES & EQUITY 46,673,539 23,315,257
Series A Preferred Stock [Member]    
Equity    
Preferred stock, value 0 0
Series C Preferred Stock [Member]    
Equity    
Preferred stock, value 110 120
Series D Preferred Stock [Member]    
Equity    
Preferred stock, value 8,317 2,113
Series E Preferred Stock [Member]    
Equity    
Preferred stock, value 3 0
Series F Preferred Stock [Member]    
Equity    
Preferred stock, value 2 0
Related Party [Member]    
Other Current Liabilities    
Related Parties Payable $ 0 $ 0