XML 99 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule I - Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
Net loss $ (10,345) $ 4,347 $ (5,310) $ (9,538) $ (8,520) $ (4,090) $ (20,110) $ (12,386) $ (20,846) $ (45,106) $ (81,374)
Adjustments to reconcile net loss to net cash provided by operating activities:                      
Amortization of deferred loan costs and discount                 1,826 2,976 3,542
Payments-in-kind interest payments                 (37,624) (2,698) 0
Payment-in-kind interest capitalized                 0 15,935 15,396
Write off of deferred loan cost and discount                 3,876 3,294 0
(Benefit) Provision for deferred income tax                 (1,001) (7,051) (8,020)
Changes in assets and liabilities related to operations:                      
Prepaid expenses                 (895) (599) 2,021
Accounts payable and accrued liabilities                 (6,063) 8,451 12,567
Net cash provided by operating activities                 45,511 44,008 34,493
Cash flows from investing activities                      
Net cash used in investing activities                 (70,114) (120,811) (40,629)
Cash flows from financing activities                      
Proceeds from issuance of first lien credit facilities                 0 448,725 0
Proceeds from Issuance of Common Stock                 176,341 0 0
Repayment of seller notes                 0 12,401 0
Proceeds from employees in advance of common stock issuance                 0 25 75
Repurchase of shares issued to management                 0 0 (50)
Payment of deferred loan costs                 (41) (3,267) 0
Net cash provided by (used in) financing activities                 76,066 78,054 (11,603)
Cash, cash equivalents and restricted cash, beginning of period       19,242         19,242    
Cash, cash equivalents and restricted cash, end of period 70,726       19,242       70,726 19,242  
Non-cash investing and financing activities:                      
Incurrance of Amaya Seller Note                 500 2,600 0
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net loss                 (20,846) (45,106) (81,374)
Adjustments to reconcile net loss to net cash provided by operating activities:                      
Amortization of deferred loan costs and discount                 0 479 340
Payments-in-kind interest payments                 (37,624) (1,108) 0
Payment-in-kind interest capitalized                 0 15,933 14,819
Write off of deferred loan cost and discount                 3,037 0 0
Equity in net loss of subsidiaries                 16,396 28,302 62,450
(Benefit) Provision for deferred income tax                 0 0 3,528
Changes in assets and liabilities related to operations:                      
Prepaid expenses                 5 (14) 23
Intercompany payable/receivable                 365 306 148
Accounts payable and accrued liabilities                 0 (36) 35
Net cash provided by operating activities                 (38,667) (1,244) (31)
Cash flows from investing activities                      
Investment in subsidiaries                 (12,100) (7,965) (15,720)
Distributions received from subsidiaries                 0 8,084 0
Net cash used in investing activities                 (12,100) 119 (15,720)
Cash flows from financing activities                      
Repayment of seller notes                 0 (6,870) 0
Proceeds from employees in advance of common stock issuance                 0 25 0
Repurchase of shares issued to management                 0 0 (50)
Net cash provided by (used in) financing activities                 62,115 (6,845) (50)
Increase (decrease) in cash cash, cash equivalents and restricted cash                 11,348 (7,970) (15,801)
Cash, cash equivalents and restricted cash, beginning of period       $ 2,201       $ 10,171 2,201 10,171 25,972
Cash, cash equivalents and restricted cash, end of period $ 13,549       $ 2,201       $ 13,549 $ 2,201 $ 10,171