XML 28 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Share-Based Compensation
3 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Share-Based Compensation
SHARE-BASED COMPENSATION

Stock Options

The Company has granted stock awards to eligible participants under the LTIP. The stock awards include options to purchase the Company’s Class B Shares. These stock options include a combination of service and market conditions, as further described below. In addition, these stock options include a performance vesting condition, a Qualified Public Offering (see Note 7), which is not considered to be probable as of March 31, 2016. As a result, no share-based compensation expense for stock options has been recognized and none will be recognized for these stock awards until the performance condition is considered to be probable. When the performance condition is considered probable, the stock awards will vest in accordance with the underlying service and market conditions.

The Company calculated the grant date fair value of stock options that vest over a service period using the Black Scholes model. For stock options that contain a market condition related to the return on investment that the Company’s stockholders achieve, the options were valued using a lattice-based option valuation model. The assumptions used in these calculations are noted in the following table. Expected volatilities are based on implied volatilities from comparable companies. The expected time to liquidity is based on management’s estimate. The risk-free rate is based on the U.S. Treasury yield curve for a term equivalent to the estimated time to liquidity. The expected dividend yield is 0% for all stock awards.
 
Three Months Ended 
 March 31, 2016
 
Three Months Ended 
 March 31, 2015
Option valuation assumptions:
 
 
 
Expected dividend yield
—%
 
—%
Expected volatility
55%
 
53%
Risk-free interest rate
1.67%
 
1.44%
Expected term (in years)
6.3
 
6.7


A summary of the changes in stock options outstanding during the three months ended March 31, 2016, is as follows:
 
Number of Options
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contract Term (years)
 
Aggregate Intrinsic Value
Options outstanding as of December 31, 2015
765,375
 
$12.46
 

 


Granted
227,600
 
$16.98
 
 
 
 
Canceled
(95,000)
 
$15.70
 
 
 
 
Options outstanding as of March 31, 2016
897,975
 
$13.26
 
8.6
 
$
3,339,193



Restricted Stock

No restricted stock was granted, canceled or forfeited during the three months ended March 31, 2016.