XML 74 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of grant date fair value and related assumptions of Options granted
The grant date fair value, and related assumptions, of Options granted during the three months ended June 30, 2014, was as follows:
Tranche
Outstanding
Fair Value (Per Share)
Total Fair Value
Assumptions
Fully vested options
30,000

$
4.07

$
122,021

 
Risk free interest rate
0.4
%
Expected term
2 years

Expected volatility
75.0
%
 
 
 
 
 
Tranche A Options
75,000

$
6.53

$
489,888

 
Risk free interest rate
2.2
%
Expected term
6.5 years

Expected volatility
70.0
%
 
 
 
 
 
Tranche B Options
75,000

$
5.18

$
388,514

 
Risk free interest rate
1.5
%
Time to liquidity event
4.5 years

Expected volatility
75.0
%
Forward expected volatility rate
55.0
%
Forward risk free interest rate
3.6
%
 
 
 
 
 
Tranche C Options
75,000

$
4.79

$
359,476

 
Risk free interest rate
1.5
%
Time to liquidity event
4.5 years

Expected volatility
75.0
%
Forward expected volatility rate
55.0
%
Forward risk free interest rate
3.6
%
 
 
 
 
 
Total
255,000

 
$
1,359,899