XML 64 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 13 - Operating Segments - Financial Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Total revenues $ 78,259 $ 67,277 $ 227,700 $ 189,473
Adjusted EBITDA 34,467 31,908 101,363 90,333
Disposal of long-lived assets (79) 197 337 388
Impairment of long-lived assets 2 0 21 653
Fair value adjustment of contingent consideration 1,466 0 1,466 (56)
Depreciation and amortization 18,950 18,441 56,979 55,460
Interest expense, net of interest income and other 10,431 11,563 27,837 33,463
Loss on extinguishment and modification of debt 0 0 8,549 0
Other adjustments 585 235 997 914
Other non-cash charges 2,171 2,030 6,469 6,264
Non-cash stock-based compensation 2,341 3,994 10,572 8,856
Loss before income taxes (1,400) (4,552) (11,864) (15,609)
Electronic Gaming Machines, EGM [Member]        
Total revenues 71,620 61,600 208,993 173,311
Adjusted EBITDA 31,331 29,474 93,090 83,330
Table Products [Member]        
Total revenues 4,036 3,104 11,030 8,690
Adjusted EBITDA 2,561 1,628 6,411 4,487
Interactive (Gaming Operations) [Member]        
Total revenues [1] 2,603 2,573 7,677 7,472
Adjusted EBITDA $ 575 $ 806 $ 1,862 $ 2,516
[1] The Interactive gaming operations revenue includes both Social and Real Money Gaming revenue streams that were previously disclosed separately.