XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 13 - Operating Segments (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 
  

2022

  

2021

  

2022

  

2021

 

Revenues by segment

                

EGM

 $71,620  $61,600  $208,993  $173,311 

Table Products

  4,036   3,104   11,030   8,690 

Interactive

  2,603   2,573   7,677   7,472 

Total Revenues

  78,259   67,277   227,700   189,473 

Adjusted EBITDA by segment

                

EGM

  31,331   29,474   93,090   83,330 

Table Products

  2,561   1,628   6,411   4,487 

Interactive

  575   806   1,862   2,516 

Subtotal

  34,467   31,908   101,363   90,333 

Write-downs and other:

                

Disposal of long-lived assets

  (79)  197   337   388 

Impairment of long-lived assets

  2   -   21   653 

Fair value adjustments to contingent consideration

  1,466   -   1,466   (56)

Depreciation and amortization

  18,950   18,441   56,979   55,460 

Interest expense, net of interest income and other

  10,431   11,563   27,837   33,463 

Loss on extinguishment and modification of debt

  -   -   8,549   - 

Other adjustments

  585   235   997   914 

Other non-cash charges

  2,171   2,030   6,469   6,264 

Non-cash stock-based compensation

  2,341   3,994   10,572   8,856 

Loss before income taxes

 $(1,400) $(4,552) $(11,864) $(15,609)