XML 31 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Note 14 - Operating Segments
6 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 14. OPERATING SEGMENTS

 

We report our business segment results by segment in accordance with the “management approach.” The Management approach designates the internal reporting used by our chief operating decision maker (“CODM”), who is our Chief Executive Officer (the “CEO”), for making decisions and assessing performance of our reportable segments.

 

See Note 1 for a detailed discussion of our three segments. Each segment’s activities include the design, development, acquisition, manufacturing, marketing, distribution, installation and servicing of its product lines. We evaluate the performance of our operating segments based on revenues and segment adjusted EBITDA, which is defined in the paragraph below.

 

Segment revenues include leasing, licensing, or selling of products within each reportable segment. Segment adjusted EBITDA includes the revenues and operating expenses from each segment adjusted for depreciation, amortization, write-downs and other charges, accretion of placement fees, non-cash stock based compensation expense, as well as other costs such as certain acquisitions and integration-related costs including restructuring and severance charges; initial public offering and secondary offerings costs; legal and litigation expenses including settlement payments; new jurisdictions and regulatory licensing costs; non-cash charges on capitalized installation and delivery; contract cancellation fees; and other adjustments primarily composed of professional fees incurred by the Company for projects, corporate and public filing compliance and other costs deemed to be non-recurring in nature. Revenues in each segment are attributable to third parties and segment operating expenses are directly associated with the product lines included in each segment such as research and development, product approval costs, product-related litigation expenses, sales commissions and other directly-allocable sales expenses. Cost of gaming operations and cost of equipment sales primarily include the cost of products sold, service, manufacturing overhead, shipping and installation.

 

Segment adjusted EBITDA excludes other income and expense, income taxes and certain expenses that are managed outside of the operating segments.

 

The following provides financial information concerning our reportable segments for the three and six months ended June 30, 2020 and 2019 (amounts in thousands):   

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 

Revenues by segment

                

EGM

 $13,957  $70,978  $64,312  $140,633 

Table Products

  674   2,420   3,156   4,576 

Interactive

  2,157   1,111   3,633   2,342 

Total Revenues

  16,788   74,509  $71,101  $147,551 

Adjusted EBITDA by segment

                

EGM

  (2,191)  35,541   21,181   72,263 

Table Products

  (126)  807   772   1,285 

Interactive

  1,164   (603)  1,395   (1,538)

Subtotal

  (1,153)  35,745   23,348   72,010 

Write-downs and other:

                

Loss on disposal of long-lived assets

  25   179   74   445 

Impairment of long lived assets

  -   4,857   6   5,207 

Fair value adjustments to contingent consideration and other items

  794   -   794   400 

Depreciation and amortization

  21,521   23,659   45,890   45,192 

Accretion of placement fees(1)

  1,874   1,532   3,733   2,803 

Non-cash stock-based compensation expense

  1,442   2,154   2,993   3,350 

Acquisitions and integration-related costs including restructuring and severance

  (220)  394   232   2,463 

Initial public offering costs and secondary offering

  -   146   -   425 
Legal and litigation expenses including settlement payments  -   3   -   3 

Non-cash charge on capitalized installation and delivery

  623   664   1,319   1,312 

Other adjustments

  1,537   162   2,239   67 

Interest expense

  10,894   9,560   19,236   18,434 

Interest (income)

  (120)  (31)  (172)  (70)
Loss on extinguishment and modification of debt  3,102   -   3,102   - 

Other expense

  (35)  (46)  4,304   5,214 

(Loss) income before income taxes

 $(42,590) $(7,488) $(60,402) $(13,235)

 

(1) Non-cash item related to the accretion of contract rights under development agreements and placement fees.

 

The Company’s CODM does not receive a report with a measure of total assets or capital expenditures for each reportable segment as this information is not used for the evaluation of segment performance. The CODM assesses the performance of each segment based on adjusted EBITDA and not based on assets or capital expenditures due to the fact that two of the Company’s reportable segments, Table Products and Interactive, are not capital intensive. Any capital expenditure information is provided to the CODM on a consolidated basis. Therefore, the Company has not provided asset and capital expenditure information by reportable segment.