XML 63 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Goodwill and Intangibles
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
NOTE
4.
GOODWILL AND INTANGIBLES
 
Changes in the carrying amount of goodwill are as follows (in thousands):
 
   
Gross Carrying Amount
 
   
EGM
   
Table Products
   
Interactive(1)
   
Total
 
Balance at December 31, 2019
  $
279,228
    $
7,821
    $
-
    $
287,049
 
Foreign currency adjustments    
(3,776
)    
-
     
-
     
(3,776
)
Impairment    
-
     
-
     
-
     
-
 
Balance at March 31, 2020
  $
275,452
    $
7,821
    $
-
    $
283,273
 
 
(
1
)
Accumulated goodwill impairment charges for the Interactive segment as of 
March 31, 2020
 were
$8.4
 million.
 
During the
first
quarter of
2020,
our EGM and Table Products reporting units' operating results were significantly lower than expectations, driven by the rapid nationwide spread of the novel coronavirus and the actions taken by state and tribal governments and businesses, including the closure of casinos, in an attempt to contain the virus. Many of our customers have temporarily closed their operations and the markets that we serve have been significantly and adversely impacted, which was considered to be a triggering event. These closures have resulted in a reduction of gaming operations revenues particularly related to our leased EGMs and table products as we have ceased to bill our customers from the date that they closed. The closures have also impacted equipment sales revenue due to a decline in our customer demand to purchase our EGMs and other products during the closures.  Accordingly, we performed a quantitative assessment, or “Step
1”
analysis, as of
March 31, 2020
to analyze whether this triggering event resulted in an impairment of associated goodwill in these
two
reporting units.  There is
no
balance of goodwill in the Company’s other reporting unit.
 
Based on our quantitative analysis, the fair value was
34%
greater than the carrying value for the EGM reporting unit and
21%
greater for the Table Products reporting unit. As of
October 1, 2019 (
the date of the Company’s annual impairment assessment), the fair values of the EGM reporting unit and the Table Products reporting unit were
50%
and
111%
greater than their respective carrying values. We estimated the fair value of both reporting units using the discounted cash flow method. The most significant factor in the assessment was the projected cash flows adjusted for the estimated adverse impact of COVID-
19
on the Company’s operations.  Our projected cash flows for the current year are dependent on our assumptions for when our casino customers will reopen. The current year projected cash flows and those for future years are also impacted by our estimate of when the operations of our casino customers will return to pre-COVID-
19
 levels. Given the ongoing impacts of COVID-
19
across our business, the long-range cash flow projections that we use to assess the fair value of our businesses and assets for purposes of impairment testing are subject to greater uncertainty than normal. If our projections do
not
align with our actual results in future quarters, we will update the projected cash flows, which
may
result in an impairment of goodwill. Other factors included in the discounted cash flow calculation were the discount rate of
10%
for EGM and 
14%
for Table Products and the long-term growth rate of
3%
for both reporting units. As of
October 1, 2019,
the discount rates utilized in the discounted cash flow projections were
10%
and
14%
for the EGM and Table Products reporting units, respectively.
 
Intangible assets consist of the following (in thousands):
 
   
 
 
 
March 31, 2020
   
December 31, 2019
 
   
Useful Life
   
Gross
   
Accumulated
   
Net Carrying
   
Gross
   
Accumulated
   
Net Carrying
 
   
(years)
   
Value
   
Amortization
   
Value
   
Value
   
Amortization
   
Value
 
Indefinite lived trade names
 
Indefinite
    $
12,126
    $
-
    $
12,126
    $
12,126
    $
-
    $
12,126
 
Trade and brand names
 
5
-
7
     
14,870
     
(13,766
)    
1,104
     
14,870
     
(13,209
)    
1,661
 
Customer relationships
 
5
-
12
     
216,258
     
(123,702
)    
92,556
     
219,788
     
(120,384
)    
99,404
 
Contract rights under development and placement fees
 
1
-
7
     
48,878
     
(10,747
)    
38,131
     
48,180
     
(8,888
)    
39,292
 
Gaming software and technology platforms
 
1
-
7
     
165,298
     
(101,062
)    
64,236
     
162,391
     
(96,193
)    
66,198
 
Intellectual property
 
10
-
12
     
19,345
     
(8,040
)    
11,305
     
19,345
     
(7,575
)    
11,770
 
   
 
    $
476,775
    $
(257,317
)   $
219,458
    $
476,700
    $
(246,249
)   $
230,451
 
 
 
Intangible assets are amortized over their respective estimated useful lives ranging from
one
to
twelve
years. Amortization expense related to intangible assets was
$13.4
 million and
$10.9
million for the
three
months ended
March 31, 2020
and
2019
, respectively. 
 
Management reviews intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset
may
not
be recoverable. There were
no
impairments recorded for the period ended
March 31, 2020.
We recorded impairments related to internally developed gaming titles of
$0.4
million for the period ended
March 
31,
2019
 as it was determined by Management that the gaming titles would
no
longer be used.
 
The Company enters into development agreements and placement fee agreements with certain customers to secure floor space under lease agreements for its gaming machines. Amounts paid in connection with the development agreements are repaid to the Company in accordance with the terms of the agreement, whereas placements fees are
not
reimbursed. For development agreements in the form of a loan, interest income is recognized on the repayment of the notes based on the stated rate or, if
not
stated explicitly in the development agreement, on an imputed interest rate. If the stated interest rate is deemed to be other than a market rate or zero, a discount is recorded on the note receivable as a result of the difference between the stated and market rate and a corresponding intangible asset is recorded. The intangible asset is recognized in the financial statements as a contract right under development agreement and amortized as a reduction in revenue over the term of the agreement. Placement fees can be in the form of cash paid upfront or free lease periods and are accreted over the life of the contract and the expense is recorded as a reduction of revenue. We recorded a reduction of gaming operations revenue from the accretion of contract rights under development agreements and placement fees of
$1.9
 million and
$1.3
 million for the
three
months ended
March 31, 2020
and
2019
, respectively.