XML 86 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 14 - Operating Segments - Financial Information by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue $ 77,786 $ 79,377 $ 74,509 $ 73,042 $ 72,095 $ 75,526 $ 72,822 $ 64,856 $ 304,714 $ 285,299 $ 211,955
Adjusted EBITDA                 146,062 136,206 106,841
Loss on disposition of assets                 1,068 1,963 3,901
Impairment of long lived assets                 5,343 6,089 1,214
Fair value adjustments to contingent consideration and other items                 501 701
Depreciation and amortization                 91,474 77,535 71,649
Accretion of placement fees(1) [1]                 6,378 4,552 4,680
Non-cash stock compensation                 9,001 10,933
Acquisitions and integration related costs including restructuring and severance                 3,338 3,644 2,936
Initial public offering and secondary costs                 530 2,428
Legal and litigation expenses including settlement payments                 1,844 992 523
New jurisdictions and regulatory licensing costs                 2,062
Non-cash charge on capitalized installation and delivery                 2,700 2,081 1,912
Non-cash charges and loss on disposition of assets                 1,202
Other adjustments                 148 (2) 2,890
Interest expense                 36,248 37,607 55,511
Interest income                 (163) (207) (108)
Loss on extinguishment and modification of debt                 6,625 9,032
Other expense (income)                 4,622 10,488 (2,938)
Loss before income taxes                 (16,970) (29,223) (46,995)
Electronic Gaming Machines, EGM [Member]                      
Revenue                 289,642 271,025 199,931
Adjusted EBITDA                 144,718 137,371 107,785
Table Products [Member]                      
Revenue                 10,194 7,651 4,065
Adjusted EBITDA                 3,699 942 (528)
Interactive (Gaming Operations) [Member]                      
Revenue                 4,878 6,623 7,959
Adjusted EBITDA                 $ (2,355) $ (2,107) $ (416)
[1] Non-cash item related to the accretion of contract rights under development agreements and placement fees.