XML 40 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 15 - Leases
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Lessee, Operating and Finance Leases [Text Block]
NOTE
15.
LEASES
 
Operating Leases
 
We lease office space, warehouses and office equipment which we classify as operating leases. Operating leases with an initial term of
12
months or less and leases that include an option to terminate without material penalty are
not
recorded on the balance sheet. Most leases recorded on the balance sheet have an option to renew and do
not
have an option to terminate without a material penalty. We recognize lease expense for operating leases on a straight-line basis over the term of the lease. The exercise of the renewal options is at our sole discretion. For all our existing leases we are
not
reasonably certain we will exercise the renewal option. The depreciable life of assets and leasehold improvements are limited by the expected lease term. Our operating lease agreements do
not
contain any residual value guarantees or restrictive covenants. As most of our operating leases contracts do
not
provide an implicit rate, we use the interest rate applicable under the Amended and Restated Credit Agreement based on the information available at commencement date in determining the present value of lease payments. We used the Amended and Restated Credit Agreement rate on
December 31, 2018
, for the initial measurement of all operating leases as of
January 1, 2019
that commenced on or prior to that date.
 
Finance Leases
 
We lease vehicles which we account for as finance leases using the effective interest method. Our finance lease agreements do
not
contain material restrictive covenants or material residual value guarantees. We use the rate implicit in the lease at the lease commencement date in determining the present value of lease payments for finance leases.
 
For the 
years ended
December 31, 2019
and
2018
, we did
not
have any lease agreements with variable lease costs and short-term lease costs, excluding expenses relating to leases with a lease term of
one
month or less that were immaterial.
 
The following table discloses the operating and finance assets and liability balances recorded under ASC
842
as of
December 31, 2019
and ASC
840
as of
December 31, 2018
:
 
   
 
 
As of December 31, 2019
   
As of December 31, 2018
 
   
 
 
(ASC 842)
   
(ASC 840)
 
Leases (in thousands)
 
Classification
   
 
 
   
 
 
Assets
         
 
     
 
Operating leases
 
Operating lease assets(a)
  $
11,543
     
N/A
 
Finance leases
 
Property and equipment, net(b)
   
1,815
     
1,344
 
Total leased assets, net
  $
13,358
    $
1,344
 
                     
Liabilities
         
 
     
 
Current:
         
 
     
 
Operating leases
 
Accrued liabilities
  $
2,175
     
N/A
 
Finance leases
 
Current maturities of long-term debt
   
651
     
408
 
Non-current:
         
 
     
 
Operating leases
 
Operating lease liabilities, long-term
   
11,284
     
N/A
 
Finance leases
 
Long-term debt
   
1,086
     
851
 
Total lease liability
  $
15,196
    $
1,259
 
 
(a)
Operating lease assets are recorded net of accumulated amortization of
$1.5
 million as of
December 31, 2019
.
(b)
Finance lease assets are recorded net of accumulated amortization of
$0.7
 million and
$0.4
million as of
December 31, 2019
and
 
2018
, respectively.
 
The table below discloses the costs for operating and finance leases for the year ended
December 31, 2019
and
2018:
 
   
 
 
For the Year Ended December 31,
 
   
 
 
2019
   
2018
   
2017
 
   
 
 
(ASC 842)
   
(ASC 840)
   
(ASC 840)
 
Operating lease costs (in thousands)
 
Classification
   
 
 
   
 
 
   
 
 
Operating lease cost - office building
 
Selling, general and administrative
  $
1,578
     
N/A
     
N/A
 
Operating lease cost - R&D
 
Research and development
   
312
     
N/A
     
N/A
 
Operating lease cost - warehouses
 
Cost of gaming operations (c)
   
500
     
N/A
     
N/A
 
Total Operating Lease cost:
 
 
  $
2,390
     
N/A
     
N/A
 
                             
Finance lease cost
         
 
     
 
     
 
Depreciation of leased assets
 
Depreciation and amortization
  $
649
    $
479
    $
295
 
Interest on lease liabilities
 
Interest expense
   
42
     
23
     
19
 
Total Finance Lease cost:
 
 
   
691
     
502
     
314
 
Total Lease Cost
 
 
  $
3,081
    $
502
    $
314
 
 
(c) Subject to capitalization.
 
The table below sets forth the maturity of the operating and financing leases liabilities for
five
years and thereafter under ASC
842:
 
   
Operating Leases (a)
   
Financing Leases
   
Total
 
Maturity of lease liabilities (in thousands)
     
 
     
 
     
 
2020
  $
2,907
    $
702
    $
3,609
 
2021
   
2,486
     
625
     
3,111
 
2022
   
1,957
     
384
     
2,341
 
2023
   
1,825
     
86
     
1,911
 
2024
   
1,808
     
4
     
1,812
 
Thereafter
   
5,612
     
-
     
5,612
 
Total lease payments
  $
16,595
    $
1,801
    $
18,396
 
Less: interest
   
3,136
     
64
     
3,200
 
Present value of lease liabilities
  $
13,459
    $
1,737
    $
15,196
 
 
(a)
Operating leases payments exclude
$14.3
 million of legally binding minimum lease payments for leases signed but
not
commenced as of
December 31, 2019
.
 
Future minimum lease payments under ASC
840
as of
December 31, 2018
were as follows:
 
   
Total (in thousands)
 
For the year ended
     
 
December 31,
       
2019
  $
2,817
 
2020
   
2,716
 
2021
   
2,212
 
2022
   
1,470
 
2023
   
1,121
 
Thereafter
   
5,260
 
Total
  $
15,596
 
 
The following table sets forth the weighted average of the lease terms and discount rates for operating and finance leases as of
December 31, 2019
and
2018
.
 
   
As of
   
As of
 
   
December 31,
   
December 31,
 
   
2019
   
2018
 
   
(ASC 842)
   
(ASC 840)
 
Lease term and discount rate
     
 
     
 
Operating
     
 
     
 
Weighted average remaining lease term (years)
   
7.0
     
N/A
 
Weighted average discount rate
   
5.9
%    
N/A
 
Finance Leases
     
 
     
 
Weighted average remaining lease term (years)
   
2.3
     
2.7
 
Weighted average discount rate
   
2.6
%    
2.6
%
 
Other Information
 
The table below discloses cash paid for the amounts included in the measurement of lease liabilities for the year
 ended
December 31, 2019
and
2018
:
 
   
Year Ended December 31,
 
   
2019
   
2018
   
2017
 
   
(ASC 842)
   
(ASC 840)
   
(ASC 840)
 
Cash paid for amounts included in the measurement of lease liabilities (in thousands)
     
 
     
 
     
 
Operating cash flows from operating leases
  $
2,613
     
N/A
     
N/A
 
Operating cash flows from finance leases
  $
42
    $
23
    $
19
 
Financing cash flows from finance leases
  $
630
    $
436
    $
280