XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Open Market Repurchases [Member]
Common Stock [Member]
Treasury Stock [Member]
Treasury Stock [Member]
Open Market Repurchases [Member]
Common Stock Shares Outstanding [Member]
Common Stock Shares Outstanding [Member]
Open Market Repurchases [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Total Stockholders' Equity [Member]
Total Stockholders' Equity [Member]
Open Market Repurchases [Member]
Noncontrolling Interest [Member]
Beginning Balance, Value at Dec. 31, 2020 $ 2,447   $ 4 $ (3,854)       $ 3,226 $ (274) $ 3,331 $ 2,433   $ 14
Beginning Balance, Shares at Dec. 31, 2020     453,778,975 (267,476,521)   186,302,454              
Comprehensive income (loss):                          
Net income 370                 370 370    
Other comprehensive income (loss), net of tax 48               48   48    
Total comprehensive income (loss) 418                   418    
Cash dividends:                          
Common stock (29)                 (29) (29)    
Dividend equivalent units related to employee stock-based compensation plans (2)                 (2) (2)    
Issuance of common shares $ 19             19     19    
Issuance of common shares, Shares 3,600,000   3,624,586     3,624,586              
Stock-based compensation expense $ 10             10     10    
Common stock repurchased   $ (100)     $ (100) $ (100)           $ (100)  
Common stock repurchased, Shares         (8,178,100) (8,200,000) (8,178,100)            
Shares repurchased related to employee stock-based compensation plans $ (26)     $ (26)             (26)    
Shares repurchased related to employee stock-based compensation plans, Shares (2,200,000)     (2,235,658)   (2,235,658)              
Ending Balance, Value at Mar. 31, 2021 $ 2,737   $ 4 $ (3,980)       3,255 (226) 3,670 2,723   14
Ending Balance, Shares at Mar. 31, 2021     457,403,561 (277,890,279)   179,513,282              
Beginning Balance, Value at Dec. 31, 2021 2,608   $ 4 $ (4,495)       3,282 (133) 3,939 2,597   11
Beginning Balance, Shares at Dec. 31, 2021     458,629,384 (304,886,613)   153,742,771              
Comprehensive income (loss):                          
Net income 255                 255 255    
Other comprehensive income (loss), net of tax 114               114   114    
Total comprehensive income (loss) 369                   369    
Cash dividends:                          
Common stock (24)                 (24) (24)    
Dividend equivalent units related to employee stock-based compensation plans (3)                 (3) (3)    
Issuance of common shares $ 11             11     11    
Issuance of common shares, Shares 2,400,000   2,359,901     2,359,901              
Stock-based compensation expense $ 9             9     9    
Common stock repurchased   $ (115)     $ (115) $ (115)           $ (115)  
Common stock repurchased, Shares         (6,247,437) (6,200,000) (6,247,437)            
Shares repurchased related to employee stock-based compensation plans $ (20)     $ (20)             (20)    
Shares repurchased related to employee stock-based compensation plans, Shares (1,100,000)     (1,110,584)   (1,110,584)              
Noncontrolling Interest, Period Increase (Decrease) $ (5)                       (5)
Ending Balance, Value at Mar. 31, 2022 $ 2,830   $ 4 $ (4,630)       $ 3,302 $ (19) $ 4,167 $ 2,824   $ 6
Ending Balance, Shares at Mar. 31, 2022     460,989,285 (312,244,634)   148,744,651