XML 23 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Borrowings

3.   Borrowings

The following table summarizes our borrowings.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

(Dollars in millions)

 

Short

Term

 

 

Long

Term

 

 

Total

 

 

Short

Term

 

 

Long

Term

 

 

Total

 

Unsecured borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured debt(1)

 

$

1,780

 

 

$

7,709

 

 

$

9,489

 

 

$

1,052

 

 

$

8,461

 

 

$

9,513

 

Total unsecured borrowings

 

 

1,780

 

 

 

7,709

 

 

 

9,489

 

 

 

1,052

 

 

 

8,461

 

 

 

9,513

 

Secured borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFELP Loan securitizations(2)

 

 

 

 

 

55,354

 

 

 

55,354

 

 

 

72

 

 

 

59,735

 

 

 

59,807

 

Private Education Loan securitizations(3)

 

 

1,297

 

 

 

13,499

 

 

 

14,796

 

 

 

2,120

 

 

 

11,430

 

 

 

13,550

 

FFELP Loan ABCP facilities

 

 

2,304

 

 

 

843

 

 

 

3,147

 

 

 

2,783

 

 

 

617

 

 

 

3,400

 

Private Education Loan ABCP facilities

 

 

1,358

 

 

 

1,276

 

 

 

2,634

 

 

 

2,114

 

 

 

1,513

 

 

 

3,627

 

Other(4)

 

 

328

 

 

 

 

 

 

328

 

 

 

338

 

 

 

 

 

 

338

 

Total secured borrowings

 

 

5,287

 

 

 

70,972

 

 

 

76,259

 

 

 

7,427

 

 

 

73,295

 

 

 

80,722

 

Total before hedge accounting adjustments

 

 

7,067

 

 

 

78,681

 

 

 

85,748

 

 

 

8,479

 

 

 

81,756

 

 

 

90,235

 

Hedge accounting adjustments

 

 

11

 

 

 

456

 

 

 

467

 

 

 

4

 

 

 

(41

)

 

 

(37

)

Total

 

$

7,078

 

 

$

79,137

 

 

$

86,215

 

 

$

8,483

 

 

$

81,715

 

 

$

90,198

 

 

(1)

Includes principal amount of $1.8 billion and $1.1 billion of short-term debt as of September 30, 2020 and December 31, 2019, respectively. Includes principal amount of $7.8 billion and $8.5 billion of long-term debt as of September 30, 2020 and December 31, 2019, respectively.

(2)

Includes $0 million and $72 million of short-term debt related to the FFELP Loan asset-backed securitization repurchase facilities (“FFELP Loan Repurchase Facilities”) as of September 30, 2020 and December 31, 2019, respectively. Includes $133 million and $231 million of long-term debt related to the FFELP Loan Repurchase Facilities as of September 30, 2020 and December 31, 2019, respectively.

(3)

Includes $1.3 billion and $2.1 billion of short-term debt related to the Private Education Loan asset-backed securitization repurchase facilities (“Private Education Loan Repurchase Facilities”) as of September 30, 2020 and December 31, 2019, respectively. Includes $260 million and $194 million of long-term debt related to the Private Education Loan Repurchase Facilities as of September 30, 2020 and December 31, 2019, respectively.

(4)

“Other” primarily includes the obligation to return cash collateral held related to derivative exposures.

3.   Borrowings (Continued)

Variable Interest Entities

We consolidated the following financing VIEs as of September 30, 2020 and December 31, 2019, as we are the primary beneficiary. As a result, these VIEs are accounted for as secured borrowings.

 

 

 

September 30, 2020

 

 

 

Debt Outstanding

 

 

Carrying Amount of Assets Securing

Debt Outstanding

 

(Dollars in millions)

 

Short

Term

 

 

Long

Term

 

 

Total

 

 

Loans

 

 

Cash

 

 

Other

Assets

 

 

Total

 

Secured Borrowings — VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFELP Loan securitizations

 

$

 

 

$

55,354

 

 

$

55,354

 

 

$

56,044

 

 

$

1,637

 

 

$

1,448

 

 

$

59,129

 

Private Education Loan securitizations

 

 

1,297

 

 

 

13,499

 

 

 

14,796

 

 

 

15,814

 

 

 

638

 

 

 

196

 

 

 

16,648

 

FFELP Loan ABCP facilities

 

 

2,304

 

 

 

843

 

 

 

3,147

 

 

 

3,178

 

 

 

50

 

 

 

110

 

 

 

3,338

 

Private Education Loan ABCP facilities

 

 

1,358

 

 

 

1,276

 

 

 

2,634

 

 

 

2,883

 

 

 

80

 

 

 

29

 

 

 

2,992

 

Total before hedge accounting

   adjustments

 

 

4,959

 

 

 

70,972

 

 

 

75,931

 

 

 

77,919

 

 

 

2,405

 

 

 

1,783

 

 

 

82,107

 

Hedge accounting adjustments

 

 

 

 

 

(331

)

 

 

(331

)

 

 

 

 

 

 

 

 

(475

)

 

 

(475

)

Total

 

$

4,959

 

 

$

70,641

 

 

$

75,600

 

 

$

77,919

 

 

$

2,405

 

 

$

1,308

 

 

$

81,632

 

 

 

 

December 31, 2019

 

 

 

Debt Outstanding

 

 

Carrying Amount of Assets Securing

Debt Outstanding

 

(Dollars in millions)

 

Short

Term

 

 

Long

Term

 

 

Total

 

 

Loans

 

 

Cash

 

 

Other

Assets

 

 

Total

 

Secured Borrowings — VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFELP Loan securitizations

 

$

72

 

 

$

59,735

 

 

$

59,807

 

 

$

60,834

 

 

$

1,833

 

 

$

1,400

 

 

$

64,067

 

Private Education Loan securitizations

 

 

2,120

 

 

 

11,430

 

 

 

13,550

 

 

 

15,412

 

 

 

509

 

 

 

152

 

 

 

16,073

 

FFELP Loan ABCP facilities

 

 

2,783

 

 

 

617

 

 

 

3,400

 

 

 

3,421

 

 

 

63

 

 

 

102

 

 

 

3,586

 

Private Education Loan ABCP facilities

 

 

2,114

 

 

 

1,513

 

 

 

3,627

 

 

 

4,197

 

 

 

101

 

 

 

28

 

 

 

4,326

 

Total before hedge accounting

   adjustments

 

 

7,089

 

 

 

73,295

 

 

 

80,384

 

 

 

83,864

 

 

 

2,506

 

 

 

1,682

 

 

 

88,052

 

Hedge accounting adjustments

 

 

 

 

 

(439

)

 

 

(439

)

 

 

 

 

 

 

 

 

(593

)

 

 

(593

)

Total

 

$

7,089

 

 

$

72,856

 

 

$

79,945

 

 

$

83,864

 

 

$

2,506

 

 

$

1,089

 

 

$

87,459