XML 21 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Operating activities        
Net income $ 153 $ 83 $ 281 $ 210
Adjustments to reconcile net income to net cash provided by operating activities:        
(Gains) on sales of loans (16)   (16)  
(Gains) losses on debt repurchases (44) 7 (59) 8
Goodwill and acquired intangible asset impairment and amortization expense 11 6 18 16
Stock-based compensation expense     17 18
Mark-to-market losses (gains) on derivative and hedging activities, net     173 (63)
Provisions for loan losses 68 112 144 199
Decrease (increase) in accrued interest receivable     22 (121)
(Decrease) increase in accrued interest payable     (29) 86
Decrease in other assets     148 160
Decrease in other liabilities     (177) (31)
Total adjustments     241 272
Net cash provided by operating activities     522 482
Investing activities        
Education loans acquired and originated     (1,970) (1,555)
Principal payments on education loans     6,411 7,340
Proceeds from sales of education loans     408  
Other investing activities, net     32 (29)
Net cash provided by investing activities     4,881 5,756
Financing activities        
Borrowings collateralized by loans in trust - issued     4,863 5,443
Borrowings collateralized by loans in trust - repaid     (7,630) (6,791)
Long-term notes issued       495
Long-term notes repaid     (937) (1,443)
Other financing activities, net     (149) (46)
Common stock repurchased     (233)  
Common dividends paid     (76) (85)
Net cash used in financing activities     (6,239) (5,876)
Net (decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents     (836) 362
Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period     5,262 4,646
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period 4,426 5,008 4,426 5,008
Cash disbursements made (refunds received) for:        
Interest     1,845 1,618
Income taxes paid     22 24
Income taxes received     (1) (2)
Reconciliation of the Consolidated Statements of Cash Flows to the Consolidated Balance Sheets:        
Cash and cash equivalents 1,746 1,622 1,746 1,622
Restricted cash and restricted cash equivalents 2,680 3,386 2,680 3,386
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period $ 4,426 $ 5,008 4,426 5,008
Noncash activity:        
Investing activity - Held-to-maturity asset backed securities retained related to sales of education loans     22  
Operating activity - Servicing assets recognized upon sales of education loans     3  
Asset-backed Securities, Securitized Loans and Receivables [Member]        
Financing activities        
Asset-backed commercial paper conduits, net     $ (2,077) $ (3,449)