XML 81 R68.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting - Segment Results and Reconciliations to GAAP (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Interest income:        
Cash and investments $ 25 $ 24 $ 52 $ 41
Total interest income 1,204 1,227 2,439 2,399
Total interest expense 911 929 1,860 1,773
Net interest income 293 298 579 626
Less: provisions for loan losses 68 112 144 199
Net interest income after provisions for loan losses 225 186 435 427
Other income (loss):        
Servicing revenue 60 71 122 140
Asset recovery and business processing revenue 123 99 242 207
Other income (loss) (21) (27) 2 9
Gains on sales of loans 16   16  
Gains (losses) on debt repurchases 44 (7) 59 (8)
Total other income 222 136 441 348
Expenses:        
Direct operating expenses 179 129 363 323
Unallocated shared services expenses 62 72 134 153
Total operating expenses 241 201 497 476
Goodwill and acquired intangible asset impairment and amortization 11 6 18 16
Restructuring/other reorganization expenses 1 2 2 9
Total expenses 253 209 517 501
Income before income tax expense 194 113 359 274
Income tax expense (benefit) 41 30 78 64
Net income (loss) 153 83 281 210
Education Loan Portfolio [Member]        
Interest income:        
Total interest income 1,178 1,202 2,385 2,356
Other Loans [Member]        
Interest income:        
Total interest income 1 1 2 2
Operating Segments [Member]        
Interest income:        
Cash and investments 25 24 52 41
Total interest income 1,220 1,242 2,470 2,423
Total interest expense 924 923 1,874 1,774
Net interest income 296 319 596 649
Less: provisions for loan losses 68 112 144 199
Net interest income after provisions for loan losses 228 207 452 450
Other income (loss):        
Servicing revenue 60 71 122 140
Asset recovery and business processing revenue 123 99 242 207
Other income (loss) 11 3 25 6
Gains on sales of loans 16   16  
Gains (losses) on debt repurchases 32 (7) 47 (8)
Total other income 242 166 452 345
Expenses:        
Direct operating expenses 179 129 363 323
Unallocated shared services expenses 62 72 134 153
Total operating expenses 241 201 497 476
Restructuring/other reorganization expenses 1 2 2 9
Total expenses 242 203 499 485
Income before income tax expense 228 170 405 310
Income tax expense (benefit) 53 39 93 72
Net income (loss) 175 131 312 238
Operating Segments [Member] | Federal Education Loans [Member]        
Interest income:        
Cash and investments 14 12 30 19
Total interest income 772 788 1,568 1,528
Total interest expense 627 622 1,278 1,193
Net interest income 145 166 290 335
Less: provisions for loan losses 8 40 15 50
Net interest income after provisions for loan losses 137 126 275 285
Other income (loss):        
Servicing revenue 57 68 117 134
Asset recovery and business processing revenue 58 34 108 70
Other income (loss) 7   15 1
Total other income 122 102 240 205
Expenses:        
Direct operating expenses 89 36 180 115
Total operating expenses 89 36 180 115
Total expenses 89 36 180 115
Income before income tax expense 170 192 335 375
Income tax expense (benefit) 39 44 77 86
Net income (loss) 131 148 258 289
Operating Segments [Member] | Consumer Lending [Member]        
Interest income:        
Cash and investments 4 3 9 6
Total interest income 441 445 889 879
Total interest expense 255 252 516 490
Net interest income 186 193 373 389
Less: provisions for loan losses 60 72 129 149
Net interest income after provisions for loan losses 126 121 244 240
Other income (loss):        
Servicing revenue 3 3 5 6
Other income (loss)     1  
Gains on sales of loans 16   16  
Total other income 19 3 22 6
Expenses:        
Direct operating expenses 34 39 72 95
Total operating expenses 34 39 72 95
Total expenses 34 39 72 95
Income before income tax expense 111 85 194 151
Income tax expense (benefit) 26 19 44 35
Net income (loss) 85 66 150 116
Operating Segments [Member] | Business Processing [Member]        
Other income (loss):        
Asset recovery and business processing revenue 65 65 134 137
Total other income 65 65 134 137
Expenses:        
Direct operating expenses 56 54 111 113
Total operating expenses 56 54 111 113
Total expenses 56 54 111 113
Income before income tax expense 9 11 23 24
Income tax expense (benefit) 2 3 6 6
Net income (loss) 7 8 17 18
Operating Segments [Member] | Other Segment [Member]        
Interest income:        
Cash and investments 7 9 13 16
Total interest income 7 9 13 16
Total interest expense 42 49 80 91
Net interest income (35) (40) (67) (75)
Net interest income after provisions for loan losses (35) (40) (67) (75)
Other income (loss):        
Other income (loss) 4 3 9 5
Gains (losses) on debt repurchases 32 (7) 47 (8)
Total other income 36 (4) 56 (3)
Expenses:        
Unallocated shared services expenses 62 72 134 153
Total operating expenses 62 72 134 153
Restructuring/other reorganization expenses 1 2 2 9
Total expenses 63 74 136 162
Income before income tax expense (62) (118) (147) (240)
Income tax expense (benefit) (14) (27) (34) (55)
Net income (loss) (48) (91) (113) (185)
Operating Segments [Member] | Education Loan Portfolio [Member]        
Interest income:        
Total interest income 1,194 1,217 2,416 2,380
Operating Segments [Member] | Education Loan Portfolio [Member] | Federal Education Loans [Member]        
Interest income:        
Total interest income 758 775 1,537 1,507
Operating Segments [Member] | Education Loan Portfolio [Member] | Consumer Lending [Member]        
Interest income:        
Total interest income 436 442 879 873
Operating Segments [Member] | Other Loans [Member]        
Interest income:        
Total interest income 1 1 2 2
Operating Segments [Member] | Other Loans [Member] | Federal Education Loans [Member]        
Interest income:        
Total interest income   1 1 2
Operating Segments [Member] | Other Loans [Member] | Consumer Lending [Member]        
Interest income:        
Total interest income 1   1  
Adjustments [Member] | Reclassifications [Member]        
Interest income:        
Total interest income 1 3 2 11
Total interest expense (2) 10 2 4
Net interest income 3 (7)   7
Net interest income after provisions for loan losses 3 (7)   7
Other income (loss):        
Other income (loss) (38) 7 (39) (7)
Gains (losses) on debt repurchases 35   39  
Total other income (3) 7   (7)
Adjustments [Member] | Additions (Subtractions) [Member]        
Interest income:        
Total interest income (17) (18) (33) (35)
Total interest expense (11) (4) (16) (5)
Net interest income (6) (14) (17) (30)
Net interest income after provisions for loan losses (6) (14) (17) (30)
Other income (loss):        
Other income (loss) 6 (37) 16 10
Gains (losses) on debt repurchases (23)   (27)  
Total other income (17) (37) (11) 10
Expenses:        
Goodwill and acquired intangible asset impairment and amortization 11 6 18 16
Total expenses 11 6 18 16
Income before income tax expense (34) (57) (46) (36)
Income tax expense (benefit) (12) (9) (15) (8)
Net income (loss) (22) (48) (31) (28)
Adjustments [Member] | Total Adjustments [Member]        
Interest income:        
Total interest income (16) (15) (31) (24)
Total interest expense (13) 6 (14) (1)
Net interest income (3) (21) (17) (23)
Net interest income after provisions for loan losses (3) (21) (17) (23)
Other income (loss):        
Other income (loss) (32) (30) (23) 3
Gains (losses) on debt repurchases 12   12  
Total other income (20) (30) (11) 3
Expenses:        
Goodwill and acquired intangible asset impairment and amortization 11 6 18 16
Total expenses 11 6 18 16
Income before income tax expense (34) (57) (46) (36)
Income tax expense (benefit) (12) (9) (15) (8)
Net income (loss) (22) (48) (31) (28)
Adjustments [Member] | Education Loan Portfolio [Member] | Reclassifications [Member]        
Interest income:        
Total interest income 1 3 2 11
Adjustments [Member] | Education Loan Portfolio [Member] | Additions (Subtractions) [Member]        
Interest income:        
Total interest income (17) (18) (33) (35)
Adjustments [Member] | Education Loan Portfolio [Member] | Total Adjustments [Member]        
Interest income:        
Total interest income $ (16) $ (15) $ (31) $ (24)