XML 24 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Borrowings
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Borrowings

3.   Borrowings

The following table summarizes our borrowings.

 

 

 

June 30, 2019

 

 

December 31, 2018

 

(Dollars in millions)

 

Short

Term

 

 

Long

Term

 

 

Total

 

 

Short

Term

 

 

Long

Term

 

 

Total

 

Unsecured borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured debt(1)

 

$

1,496

 

 

$

9,005

 

 

$

10,501

 

 

$

817

 

 

$

10,674

 

 

$

11,491

 

Total unsecured borrowings

 

 

1,496

 

 

 

9,005

 

 

 

10,501

 

 

 

817

 

 

 

10,674

 

 

 

11,491

 

Secured borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFELP Loan securitizations(2)

 

 

72

 

 

 

62,405

 

 

 

62,477

 

 

 

 

 

 

66,318

 

 

 

66,318

 

Private Education Loan securitizations(3)

 

 

1,867

 

 

 

12,541

 

 

 

14,408

 

 

 

300

 

 

 

12,985

 

 

 

13,285

 

FFELP Loan — other facilities

 

 

2,270

 

 

 

1,836

 

 

 

4,106

 

 

 

2,927

 

 

 

2,625

 

 

 

5,552

 

Private Education Loan — other facilities

 

 

695

 

 

 

1,053

 

 

 

1,748

 

 

 

1,114

 

 

 

1,266

 

 

 

2,380

 

Other(4)

 

 

362

 

 

 

 

 

 

362

 

 

 

267

 

 

 

 

 

 

267

 

Total secured borrowings

 

 

5,266

 

 

 

77,835

 

 

 

83,101

 

 

 

4,608

 

 

 

83,194

 

 

 

87,802

 

Total before hedge accounting adjustments

 

 

6,762

 

 

 

86,840

 

 

 

93,602

 

 

 

5,425

 

 

 

93,868

 

 

 

99,293

 

Hedge accounting adjustments

 

 

23

 

 

 

(64

)

 

 

(41

)

 

 

(3

)

 

 

(349

)

 

 

(352

)

Total

 

$

6,785

 

 

$

86,776

 

 

$

93,561

 

 

$

5,422

 

 

$

93,519

 

 

$

98,941

 

 

(1)

Includes principal amount of $1.5 billion and $817 million of short-term debt as of June 30, 2019 and December 31, 2018, respectively. Includes principal amount of $9.1 billion and $10.8 billion of long-term debt as of June 30, 2019 and December 31, 2018, respectively.

(2)

Includes $72 million and $0 of short-term debt related to the FFELP asset-backed securitization repurchase facilities (“FFELP Loan Repurchase Facilities”) as of June 30, 2019 and December 31, 2018, respectively. Includes $214 million and $244 million of long-term debt related to the FFELP Loan Repurchase Facilities as of June 30, 2019 and December 31, 2018, respectively.

(3)

Includes $1.9 billion and $300 million of short-term debt related to the Private Education Loan asset-backed securitization repurchase facilities (“Private Education Loan Repurchase Facilities”) as of June 30, 2019 and December 31, 2018, respectively. Includes $921 million and $2.0 billion of long-term debt related to the Private Education Loan Repurchase Facilities as of June 30, 2019 and December 31, 2018, respectively.

(4)

“Other” primarily includes the obligation to return cash collateral held related to derivative exposures.

3.   Borrowings (Continued)

Variable Interest Entities

We consolidated the following financing VIEs as of June 30, 2019 and December 31, 2018, as we are the primary beneficiary. As a result, these VIEs are accounted for as secured borrowings.

 

 

 

June 30, 2019

 

 

 

Debt Outstanding

 

 

Carrying Amount of Assets Securing

Debt Outstanding

 

(Dollars in millions)

 

Short

Term

 

 

Long

Term

 

 

Total

 

 

Loans

 

 

Cash

 

 

Other

Assets

 

 

Total

 

Secured Borrowings — VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFELP Loan securitizations(1)

 

$

72

 

 

$

62,405

 

 

$

62,477

 

 

$

63,494

 

 

$

1,969

 

 

$

1,316

 

 

$

66,779

 

Private Education Loan securitizations(2)

 

 

1,867

 

 

 

12,541

 

 

 

14,408

 

 

 

16,433

 

 

 

541

 

 

 

173

 

 

 

17,147

 

FFELP Loan — other facilities

 

 

2,270

 

 

 

1,836

 

 

 

4,106

 

 

 

4,206

 

 

 

66

 

 

 

124

 

 

 

4,396

 

Private Education Loan — other facilities

 

 

695

 

 

 

1,053

 

 

 

1,748

 

 

 

2,602

 

 

 

64

 

 

 

18

 

 

 

2,684

 

Total before hedge accounting

   adjustments

 

 

4,904

 

 

 

77,835

 

 

 

82,739

 

 

 

86,735

 

 

 

2,640

 

 

 

1,631

 

 

 

91,006

 

Hedge accounting adjustments

 

 

 

 

 

(462

)

 

 

(462

)

 

 

 

 

 

 

 

 

(622

)

 

 

(622

)

Total

 

$

4,904

 

 

$

77,373

 

 

$

82,277

 

 

$

86,735

 

 

$

2,640

 

 

$

1,009

 

 

$

90,384

 

 

 

 

December 31, 2018

 

 

 

Debt Outstanding

 

 

Carrying Amount of Assets Securing

Debt Outstanding

 

(Dollars in millions)

 

Short

Term

 

 

Long

Term

 

 

Total

 

 

Loans

 

 

Cash

 

 

Other

Assets

 

 

Total

 

Secured Borrowings — VIEs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFELP Loan securitizations(1)

 

$

 

 

$

66,318

 

 

$

66,318

 

 

$

66,266

 

 

$

3,181

 

 

$

1,211

 

 

$

70,658

 

Private Education Loan securitizations(2)

 

 

300

 

 

 

12,985

 

 

 

13,285

 

 

 

16,336

 

 

 

536

 

 

 

198

 

 

 

17,070

 

FFELP Loan — other facilities

 

 

2,927

 

 

 

2,625

 

 

 

5,552

 

 

 

5,656

 

 

 

132

 

 

 

162

 

 

 

5,950

 

Private Education Loan — other facilities

 

 

1,114

 

 

 

1,266

 

 

 

2,380

 

 

 

3,361

 

 

 

79

 

 

 

27

 

 

 

3,467

 

Total before hedge accounting

   adjustments

 

 

4,341

 

 

 

83,194

 

 

 

87,535

 

 

 

91,619

 

 

 

3,928

 

 

 

1,598

 

 

 

97,145

 

Hedge accounting adjustments

 

 

 

 

 

(456

)

 

 

(456

)

 

 

 

 

 

 

 

 

(642

)

 

 

(642

)

Total

 

$

4,341

 

 

$

82,738

 

 

$

87,079

 

 

$

91,619

 

 

$

3,928

 

 

$

956

 

 

$

96,503

 

 

(1)

Includes $72 million of short-term debt, $214 million of long-term debt and $9 million of restricted cash related to the FFELP Loan Repurchase Facilities as of June 30, 2019. Includes $244 million of long-term debt and $9 million of restricted cash related to the FFELP Loan Repurchase Facilities as of December 31, 2018.

(2)

Includes $1.9 billion of short-term debt, $921 million of long-term debt and $65 million of restricted cash related to the Private Education Loan Repurchase Facilities as of June 30, 2019. Includes $300 million of short-term debt, $2.0 billion of long-term debt and $115 million of restricted cash related to the Private Education Loan Repurchase Facilities as of December 31, 2018.