XML 18 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net income $ 292 $ 681 $ 984
Adjustments to reconcile net income to net cash provided by operating activities:      
Losses (gains) on debt repurchases 3 (1) (21)
Goodwill and acquired intangible asset impairment and amortization expense 23 36 12
Stock-based compensation expense 35 26 29
Unrealized gains on derivative and hedging activities (83) (328) (781)
Provisions for losses 426 429 581
(Increase) decrease in restricted cash — other (1) 10 66
(Increase) decrease in accrued interest receivable (29) (26) 175
Increase (decrease) in accrued interest payable 11 (92) (42)
Decrease in other assets 485 628 1,046
Decrease in other liabilities (5) (6) (139)
Total net cash provided by operating activities 1,157 1,357 1,910
Investing activities      
Education loans acquired (7,456) (3,683) (3,736)
Reduction of education loans:      
Installment payments 14,738 14,923 13,933
Proceeds from sales of education loans     569
Other investing activities, net (87) 35 131
Proceeds from maturities of available-for-sale securities   2 1
Purchases of other securities (1) (44) (187)
Proceeds from maturities of other securities 23 49 97
Purchase of subsidiaries, net of cash acquired (216)   (342)
Total net cash provided by investing activities 7,496 11,411 10,686
Financing activities      
Borrowings collateralized by loans in trust — issued 8,440 6,691 5,011
Borrowings collateralized by loans in trust — repaid (13,919) (13,226) (14,706)
Long-term notes issued 1,613 1,231 493
Long-term notes repaid (1,464) (2,603) (2,787)
Other financing activities, net (79) (244) (245)
Common stock repurchased (440) (755) (945)
Common dividends paid (176) (201) (240)
Total net cash used in financing activities (8,388) (13,109) (12,445)
Net increase (decrease) in cash and cash equivalents 265 (341) 151
Cash and cash equivalents at beginning of period 1,253 1,594 1,443
Cash and cash equivalents at end of period 1,518 1,253 1,594
Cash disbursements made (refunds received) for:      
Interest 2,872 2,301 1,981
Income taxes paid 157 249 88
Income taxes received (1) (4) (14)
Noncash activity:      
Investing activity - Education loans and restricted cash acquired 1,746    
Operating activity - Other assets acquired and other liabilities assumed, net 137    
Financing activity - Borrowings assumed in acquisition of education loans and restricted cash 1,883    
Asset-backed Securities, Securitized Loans and Receivables [Member]      
Financing activities      
Asset-backed commercial paper conduits, net (2,363) (4,002) 974
Assets and Liabilities of Consolidated Variable Interest Entities [Member]      
Reduction of education loans:      
Decrease in restricted cash — variable interest entities $ 495 $ 129 $ 220