XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Open Market Repurchases [Member]
Common Stock [Member]
Treasury Stock [Member]
Treasury Stock [Member]
Open Market Repurchases [Member]
Common Stock Shares Outstanding [Member]
Common Stock Shares Outstanding [Member]
Open Market Repurchases [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Total Stockholders' Equity [Member]
Total Stockholders' Equity [Member]
Open Market Repurchases [Member]
Noncontrolling Interest [Member]
Beginning Balance, Value at Dec. 31, 2021 $ 2,608   $ 4 $ (4,495)       $ 3,282 $ (133) $ 3,939 $ 2,597   $ 11
Beginning Balance, Shares at Dec. 31, 2021     458,629,384 (304,886,613)   153,742,771              
Comprehensive income (loss):                          
Net income 540                 540 540    
Other comprehensive income (loss), net of tax 217               217   217    
Total comprehensive income (loss) 757                   757    
Cash dividends:                          
Common stock (69)                 (69) (69)    
Dividend equivalent units related to employee stock-based compensation plans (4)                 (4) (4)    
Issuance of common shares $ 11             11     11    
Issuance of common shares, Shares 2,400,000   2,386,817     2,386,817              
Stock-based compensation expense $ 16             16     16    
Common stock repurchased   $ (315)     $ (315) $ (315)           $ (315)  
Common stock repurchased, Shares         (19,394,977) (19,400,000) (19,394,977)            
Shares repurchased related to employee stock-based compensation plans $ (20)     $ (20)             (20)    
Shares repurchased related to employee stock-based compensation plans, Shares (1,100,000)     (1,120,438)   (1,120,438)              
Net activity in noncontrolling interest $ (11)                       $ (11)
Ending Balance, Value at Sep. 30, 2022 2,973   $ 4 $ (4,830)       3,309 84 4,406 2,973    
Ending Balance, Shares at Sep. 30, 2022     461,016,201 (325,402,028)   135,614,173              
Beginning Balance, Value at Jun. 30, 2022 2,927   $ 4 $ (4,735)       3,305 30 4,323 2,927    
Beginning Balance, Shares at Jun. 30, 2022     461,013,036 (319,134,333)   141,878,703              
Comprehensive income (loss):                          
Net income 105                 105 105    
Other comprehensive income (loss), net of tax 54               54   54    
Total comprehensive income (loss) 159                   159    
Cash dividends:                          
Common stock $ (22)                 (22) (22)    
Issuance of common shares, Shares 0   3,165     3,165              
Stock-based compensation expense $ 4             4     4    
Common stock repurchased   (95)     $ (95) $ (95)           (95)  
Common stock repurchased, Shares         (6,261,736) (6,300,000) (6,261,736)            
Shares repurchased related to employee stock-based compensation plans, Shares 0     (5,959)   (5,959)              
Ending Balance, Value at Sep. 30, 2022 $ 2,973   $ 4 $ (4,830)       3,309 84 4,406 2,973    
Ending Balance, Shares at Sep. 30, 2022     461,016,201 (325,402,028)   135,614,173              
Beginning Balance, Value at Dec. 31, 2022 2,977   $ 4 $ (4,917)       3,313 87 4,490 2,977    
Beginning Balance, Shares at Dec. 31, 2022     461,087,590 (330,878,152)   130,209,438              
Comprehensive income (loss):                          
Net income 256                 256 256    
Other comprehensive income (loss), net of tax (44)               (44)   (44)    
Total comprehensive income (loss) 212                   212    
Cash dividends:                          
Common stock (59)                 (59) (59)    
Dividend equivalent units related to employee stock-based compensation plans (2)                 (2) (2)    
Issuance of common shares $ 15             15     15    
Issuance of common shares, Shares 2,600,000   2,594,688       2,594,688            
Stock-based compensation expense $ 21             21     21    
Common stock repurchased   (240)     $ (240) $ (240)           (240)  
Common stock repurchased, Shares         (13,940,160) (13,900,000) (13,940,160)            
Shares repurchased related to employee stock-based compensation plans $ (24)     $ (24)             (24)    
Shares repurchased related to employee stock-based compensation plans, Shares (1,300,000)     (1,292,875)   (1,292,875)              
Other $ (2)     $ (2)             (2)    
Ending Balance, Value at Sep. 30, 2023 2,898   $ 4 $ (5,183)       3,349 43 4,685 2,898    
Ending Balance, Shares at Sep. 30, 2023     463,682,278 (346,111,187)   117,571,091              
Beginning Balance, Value at Jun. 30, 2023 2,930   $ 4 $ (5,107)       3,343 65 4,625 2,930    
Beginning Balance, Shares at Jun. 30, 2023     463,534,781 (341,932,917)   121,601,864              
Comprehensive income (loss):                          
Net income 79                 79 79    
Other comprehensive income (loss), net of tax (22)               (22)   (22)    
Total comprehensive income (loss) 57                   57    
Cash dividends:                          
Common stock (19)                 (19) (19)    
Issuance of common shares $ 2             2     2    
Issuance of common shares, Shares 100,000   147,497     147,497              
Stock-based compensation expense $ 4             4     4    
Common stock repurchased   $ (75)     $ (75) $ (75)           $ (75)  
Common stock repurchased, Shares         (4,164,937) (4,200,000) (4,164,937)            
Shares repurchased related to employee stock-based compensation plans, Shares 0     (13,333)   (13,333)              
Other $ (1)     $ (1)             (1)    
Ending Balance, Value at Sep. 30, 2023 $ 2,898   $ 4 $ (5,183)       $ 3,349 $ 43 $ 4,685 $ 2,898    
Ending Balance, Shares at Sep. 30, 2023     463,682,278 (346,111,187)   117,571,091