XML 21 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Open Market Repurchases [Member]
Common Stock [Member]
Treasury Stock [Member]
Treasury Stock [Member]
Open Market Repurchases [Member]
Common Stock Shares Outstanding [Member]
Common Stock Shares Outstanding [Member]
Open Market Repurchases [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Retained Earnings [Member]
Total Stockholders' Equity [Member]
Total Stockholders' Equity [Member]
Open Market Repurchases [Member]
Noncontrolling Interest [Member]
Beginning Balance, Value at Dec. 31, 2021 $ 2,608   $ 4 $ (4,495)       $ 3,282 $ (133) $ 3,939 $ 2,597   $ 11
Beginning Balance, Shares at Dec. 31, 2021     458,629,384 (304,886,613)   153,742,771              
Comprehensive income (loss):                          
Net income 255                 255 255    
Other comprehensive income (loss), net of tax 114               114   114    
Total comprehensive income (loss) 369                   369    
Cash dividends:                          
Common stock (24)                 (24) (24)    
Dividend equivalent units related to employee stock-based compensation plans (3)                 (3) (3)    
Issuance of common shares $ 11             11     11    
Issuance of common shares, Shares 2,400,000   2,359,901     2,359,901              
Stock-based compensation expense $ 9             9     9    
Common stock repurchased   $ (115)     $ (115) $ (115)           $ (115)  
Common stock repurchased, Shares         (6,247,437) (6,200,000) (6,247,437)            
Shares repurchased related to employee stock-based compensation plans $ (20)     $ (20)             (20)    
Shares repurchased related to employee stock-based compensation plans, Shares (1,100,000)     (1,110,584)   (1,110,584)              
Net activity in noncontrolling interest $ (5)                       (5)
Ending Balance, Value at Mar. 31, 2022 2,830   $ 4 $ (4,630)       3,302 (19) 4,167 2,824   $ 6
Ending Balance, Shares at Mar. 31, 2022     460,989,285 (312,244,634)   148,744,651              
Beginning Balance, Value at Dec. 31, 2022 2,977   $ 4 $ (4,917)       3,313 87 4,490 2,977    
Beginning Balance, Shares at Dec. 31, 2022     461,087,590 (330,878,152)   130,209,438              
Comprehensive income (loss):                          
Net income 111                 111 111    
Other comprehensive income (loss), net of tax (21)               (21)   (21)    
Total comprehensive income (loss) 90                   90    
Cash dividends:                          
Common stock (21)                 (21) (21)    
Dividend equivalent units related to employee stock-based compensation plans (1)                 (1) (1)    
Issuance of common shares $ 13             13     13    
Issuance of common shares, Shares 2,400,000   2,420,932     2,420,932              
Stock-based compensation expense $ 9             9     9    
Common stock repurchased   $ (85)     $ (85) $ (85)           $ (85)  
Common stock repurchased, Shares         (4,888,812) (4,900,000) (4,888,812)            
Shares repurchased related to employee stock-based compensation plans $ (23)     $ (23)             (23)    
Shares repurchased related to employee stock-based compensation plans, Shares (1,300,000)     (1,276,713)   (1,276,713)              
Other $ (1)     $ (1)             (1)    
Ending Balance, Value at Mar. 31, 2023 $ 2,958   $ 4 $ (5,026)       $ 3,335 $ 66 $ 4,579 $ 2,958    
Ending Balance, Shares at Mar. 31, 2023     463,508,522 (337,043,677)   126,464,845