XML 96 R86.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED COMBINED DEBTOR-IN-POSSESSION FINANCIAL INFORMATION- CONDENSED COMBINED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
CURRENT ASSETS:            
Cash and cash equivalents $ 865,918   $ 1,018,883      
Restricted cash and cash equivalents 159,707   145,358      
Accounts receivable, net 447,885   493,988      
Inventories, net 274,535   274,499      
Prepaid expenses and other current assets 108,081   136,923      
Income taxes receivable 6,786   7,117      
Total current assets 1,862,912   2,076,768      
PROPERTY, PLANT AND EQUIPMENT, NET 448,043   438,314      
OPERATING LEASE ASSETS 25,787   28,070      
GOODWILL 1,352,011   1,352,011      
OTHER INTANGIBLES, NET 1,604,271   1,732,935      
OTHER ASSETS 126,087   129,839      
TOTAL ASSETS 5,419,111   5,757,937      
CURRENT LIABILITIES:            
Accounts payable and accrued expenses 563,425   687,183      
Current portion of operating lease liabilities 848   903      
Income taxes payable 609   1,541      
Total current liabilities 564,882   689,627      
DEFERRED INCOME TAXES 11,632   13,825      
OPERATING LEASE LIABILITIES, LESS CURRENT PORTION 4,727   5,129      
OTHER LIABILITIES 40,275   42,746      
LIABILITIES SUBJECT TO COMPROMISE 8,924,870   9,168,782      
Total shareholders’ deficit (4,127,275) $ (4,153,605) (4,162,172) $ (3,198,072) $ (1,310,998) $ (1,243,986)
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT 5,419,111   5,757,937      
Debtor-in-Possession            
CURRENT ASSETS:            
Cash and cash equivalents 835,388   991,901      
Restricted cash and cash equivalents 73,707   59,358      
Accounts receivable, net 437,649   478,889      
Inventories, net 238,855   241,349      
Prepaid expenses and other current assets 87,241   111,807      
Income taxes receivable 6,784   7,038      
Receivables from Non-Debtor Affiliates 95,051   94,608      
Total current assets 1,774,675   1,984,950      
PROPERTY, PLANT AND EQUIPMENT, NET 229,542   233,114      
OPERATING LEASE ASSETS 21,375   23,200      
GOODWILL 1,352,011   1,352,011      
OTHER INTANGIBLES, NET 1,604,271   1,732,935      
INVESTMENTS IN NON-DEBTOR AFFILIATES 48,783   50,001      
RECEIVABLES FROM NON-DEBTOR AFFILIATES 254,194   240,002      
OTHER ASSETS 122,262   126,494      
TOTAL ASSETS 5,407,113   5,742,707      
CURRENT LIABILITIES:            
Accounts payable and accrued expenses 539,541   654,414      
Current portion of operating lease liabilities 239   230      
Income taxes payable 0   10      
Payables to Non-Debtor Affiliates 13,666   20,162      
Total current liabilities 553,446   674,816      
DEFERRED INCOME TAXES 11,286   13,479      
OPERATING LEASE LIABILITIES, LESS CURRENT PORTION 877   994      
OTHER LIABILITIES 34,851   37,367      
LIABILITIES SUBJECT TO COMPROMISE 8,924,870   9,168,782      
Total shareholders’ deficit (4,118,217)   (4,152,731)      
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT $ 5,407,113   $ 5,742,707