XML 84 R74.htm IDEA: XBRL DOCUMENT v3.23.2
DEBT - Components of Total Indebtedness (Details) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
Debt Instrument      
Principal amount   $ 8,147,826 $ 8,147,826
Carrying amount   $ 7,543,028 $ 7,834,717
Amortization of debt issuance cost $ 89,200    
Revolving Credit Facility      
Debt Instrument      
Effective interest rate (as a percent)   11.75% 11.00%
Principal amount   $ 277,200 $ 277,200
Carrying amount   $ 250,281 $ 265,728
5.375% Senior Notes due 2023      
Debt Instrument      
Interest rate (as a percent)   5.375%  
Effective interest rate (as a percent)   5.38% 5.38%
Principal amount   $ 6,127 $ 6,127
Carrying amount   $ 6,127 $ 6,127
6.00% Senior Notes due 2023      
Debt Instrument      
Interest rate (as a percent)   6.00%  
Effective interest rate (as a percent)   6.00% 6.00%
Principal amount   $ 56,436 $ 56,436
Carrying amount   $ 56,436 $ 56,436
5.875% Senior Secured Notes due 2024      
Debt Instrument      
Interest rate (as a percent)   5.875%  
Effective interest rate (as a percent)   6.88% 6.88%
Principal amount   $ 300,000 $ 300,000
Carrying amount   $ 276,063 $ 286,375
6.00% Senior Notes due 2025      
Debt Instrument      
Interest rate (as a percent)   6.00%  
Effective interest rate (as a percent)   6.00% 6.00%
Principal amount   $ 21,578 $ 21,578
Carrying amount   $ 21,578 $ 21,578
7.50% Senior Secured Notes due 2027      
Debt Instrument      
Interest rate (as a percent)   7.50%  
Effective interest rate (as a percent)   8.50% 8.50%
Principal amount   $ 2,015,479 $ 2,015,479
Carrying amount   $ 1,809,116 $ 1,894,774
9.50% Senior Secured Second Lien Notes due 2027      
Debt Instrument      
Interest rate (as a percent) 9.50% 9.50%  
Effective interest rate (as a percent)   9.50% 9.50%
Principal amount   $ 940,590 $ 940,590
Carrying amount   $ 940,590 $ 940,590
6.00% Senior Notes due 2028      
Debt Instrument      
Interest rate (as a percent)   6.00%  
Effective interest rate (as a percent)   6.00% 6.00%
Principal amount   $ 1,260,416 $ 1,260,416
Carrying amount   $ 1,260,416 $ 1,260,416
6.125% Senior Secured Notes due 2029      
Debt Instrument      
Interest rate (as a percent)   6.125%  
Effective interest rate (as a percent)   7.13% 7.13%
Principal amount   $ 1,295,000 $ 1,295,000
Carrying amount   $ 1,184,665 $ 1,230,799
Term Loan Facility      
Debt Instrument      
Effective interest rate (as a percent)   14.25% 13.50%
Principal amount   $ 1,975,000 $ 1,975,000
Carrying amount   $ 1,737,756 $ 1,871,894