XML 102 R76.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT - Components of Total Indebtedness (Details) - USD ($)
3 Months Ended
Sep. 30, 2022
Aug. 16, 2022
Jun. 30, 2022
Dec. 31, 2021
Oct. 31, 2021
Mar. 31, 2021
Debt Instrument            
Principal amount $ 8,147,826,000     $ 8,338,168,000    
Carrying Amount 7,979,183,000     8,249,322,000    
Interest expense, debt 77,000,000          
Amortization of debt issuance cost 89,200,000          
Current portion of long-term debt $ 0     $ 200,342,000    
Revolving Credit Facility            
Debt Instrument            
Interest rate (as a percent) 2.00%          
Effective Interest Rate (as a percent) 9.75%     2.63%    
Principal amount $ 277,200,000     $ 277,200,000    
Carrying Amount $ 273,182,000     $ 277,200,000    
7.25% Senior Notes due 2022            
Debt Instrument            
Interest rate (as a percent) 7.25%       7.25%  
Effective Interest Rate (as a percent)     7.25%    
Principal amount $ 0     $ 8,294,000    
Carrying Amount $ 0     $ 8,294,000    
5.75% Senior Notes due 2022            
Debt Instrument            
Interest rate (as a percent) 5.75%       5.75%  
Effective Interest Rate (as a percent)     5.75%    
Principal amount $ 0     $ 172,048,000    
Carrying Amount $ 0     $ 172,048,000    
5.375% Senior Notes due 2023            
Debt Instrument            
Interest rate (as a percent)     5.375%      
Effective Interest Rate (as a percent) 5.38%     5.62%    
Principal amount $ 6,127,000     $ 6,127,000    
Carrying Amount $ 6,127,000     $ 6,111,000    
6.00% Senior Notes due 2023            
Debt Instrument            
Interest rate (as a percent)     6.00%      
Effective Interest Rate (as a percent) 6.00%     6.28%    
Principal amount $ 56,436,000     $ 56,436,000    
Carrying Amount $ 56,436,000     $ 56,203,000    
5.875% Senior Secured Notes due 2024            
Debt Instrument            
Interest rate (as a percent) 5.875%          
Effective Interest Rate (as a percent) 6.88%     6.14%    
Principal amount $ 300,000,000     $ 300,000,000    
Carrying Amount $ 291,531,000     $ 297,928,000    
6.00% Senior Notes due 2025            
Debt Instrument            
Interest rate (as a percent)     6.00%      
Effective Interest Rate (as a percent) 6.00%     6.27%    
Principal amount $ 21,578,000     $ 21,578,000    
Carrying Amount $ 21,578,000     $ 21,413,000    
7.50% Senior Secured Notes due 2027            
Debt Instrument            
Interest rate (as a percent) 7.50%          
Effective Interest Rate (as a percent) 8.50%     7.70%    
Principal amount $ 2,015,479,000     $ 2,015,479,000    
Carrying Amount $ 1,937,603,000     $ 1,997,777,000    
9.50% Senior Secured Second Lien Notes due 2027            
Debt Instrument            
Interest rate (as a percent) 9.50%   9.50%      
Effective Interest Rate (as a percent) 9.50%     9.68%    
Principal amount $ 940,590,000     $ 940,590,000    
Carrying Amount $ 940,590,000     $ 933,330,000    
6.00% Senior Notes due 2028            
Debt Instrument            
Interest rate (as a percent)     6.00%      
Effective Interest Rate (as a percent) 6.00%     6.11%    
Principal amount $ 1,260,416,000     $ 1,260,416,000    
Carrying Amount $ 1,260,416,000     $ 1,252,667,000    
6.125% Senior Secured Notes due 2029            
Debt Instrument            
Interest rate (as a percent) 6.125%         6.125%
Effective Interest Rate (as a percent) 7.13%     6.34%    
Principal amount $ 1,295,000,000     $ 1,295,000,000   $ 1,295,000,000
Carrying Amount $ 1,253,866,000     $ 1,278,718,000    
Term Loan Facility            
Debt Instrument            
Interest rate (as a percent) 2.00%          
Effective Interest Rate (as a percent) 12.25%     6.12%    
Principal amount $ 1,975,000,000     $ 1,985,000,000    
Carrying Amount $ 1,937,854,000     $ 1,947,633,000    
9.75% Senior Secured Second Lien Notes due 2027            
Debt Instrument            
Interest rate (as a percent)   9.75%