XML 81 R70.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT - Components of Total Indebtedness (Details) - USD ($)
Sep. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Aug. 31, 2020
Debt Instrument [Line Items]        
Principal Amount $ 8,365,968,000   $ 8,376,443,000  
Carrying Amount 8,274,016,000   8,314,728,000  
Less: current portion, net 223,142,000   34,150,000  
Principal amount of total long-term debt, less current portion, net 8,142,826,000   8,342,293,000  
Carrying amount of total long-term debt, less current portion, net 8,050,874,000   8,280,578,000  
Fair value of long term debt $ 8,000,000,000   $ 8,400,000,000  
Revolving Credit Facility        
Debt Instrument [Line Items]        
Effective Interest Rate (as a percent) 2.63%   2.69%  
Principal Amount $ 300,000,000   $ 300,000,000  
Carrying Amount $ 300,000,000   $ 300,000,000  
7.25% Senior Notes due 2022        
Debt Instrument [Line Items]        
Interest rate (as a percent) 7.25%      
Effective Interest Rate (as a percent) 7.25%   7.25%  
Principal Amount $ 8,294,000   $ 8,294,000  
Carrying Amount $ 8,294,000   $ 8,294,000  
5.75% Senior Notes due 2022        
Debt Instrument [Line Items]        
Interest rate (as a percent) 5.75%     5.75%
Effective Interest Rate (as a percent) 5.75%   5.75%  
Principal Amount $ 172,048,000   $ 172,048,000 $ 10,000,000
Carrying Amount $ 172,048,000   $ 172,048,000  
5.375% Senior Notes due 2023        
Debt Instrument [Line Items]        
Interest rate (as a percent) 5.375%      
Effective Interest Rate (as a percent) 5.62%   5.62%  
Principal Amount $ 6,127,000   $ 6,127,000  
Carrying Amount $ 6,109,000   $ 6,098,000  
6.00% Senior Notes due 2023        
Debt Instrument [Line Items]        
Interest rate (as a percent) 6.00%      
Effective Interest Rate (as a percent) 6.28%   6.28%  
Principal Amount $ 56,436,000   $ 56,436,000  
Carrying Amount $ 56,167,000   $ 56,063,000  
5.875% Senior Secured Notes due 2024        
Debt Instrument [Line Items]        
Interest rate (as a percent) 5.875%      
Effective Interest Rate (as a percent) 6.14%   6.14%  
Principal Amount $ 300,000,000   $ 300,000,000  
Carrying Amount $ 297,758,000   $ 297,267,000  
6.00% Senior Notes due 2025        
Debt Instrument [Line Items]        
Interest rate (as a percent) 6.00%      
Effective Interest Rate (as a percent) 6.27%   6.27%  
Principal Amount $ 21,578,000   $ 21,578,000  
Carrying Amount $ 21,401,000   $ 21,366,000  
7.50% Senior Secured Notes due 2027        
Debt Instrument [Line Items]        
Interest rate (as a percent) 7.50%      
Effective Interest Rate (as a percent) 7.70%   7.70%  
Principal Amount $ 2,015,479,000   $ 2,015,479,000  
Carrying Amount $ 1,997,099,000   $ 1,995,142,000  
9.50% Senior Secured Second Lien Notes due 2027        
Debt Instrument [Line Items]        
Interest rate (as a percent) 9.50%      
Effective Interest Rate (as a percent) 9.68%   9.68%  
Principal Amount $ 940,590,000   $ 940,590,000  
Carrying Amount $ 933,088,000   $ 932,395,000  
6.00% Senior Notes due 2028        
Debt Instrument [Line Items]        
Interest rate (as a percent) 6.00%      
Effective Interest Rate (as a percent) 6.11%   6.11%  
Principal Amount $ 1,260,416,000   $ 1,260,416,000  
Carrying Amount $ 1,252,426,000   $ 1,251,725,000  
6.125% Senior Secured Notes due 2029        
Debt Instrument [Line Items]        
Interest rate (as a percent) 6.125% 6.125%    
Effective Interest Rate (as a percent) 6.34%    
Principal Amount $ 1,295,000,000 $ 1,295,000,000 $ 0  
Carrying Amount $ 1,278,278,000   $ 0  
Term Loan Facility        
Debt Instrument [Line Items]        
Effective Interest Rate (as a percent) 6.12%   5.21%  
Principal Amount $ 1,990,000,000   $ 3,295,475,000  
Carrying Amount $ 1,951,348,000   $ 3,274,330,000