XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of long-term debt instruments
The following table presents information about the Company’s total indebtedness at September 30, 2021 and December 31, 2020 (dollars in thousands):
September 30, 2021December 31, 2020
Effective Interest RatePrincipal AmountCarrying AmountEffective Interest RatePrincipal AmountCarrying Amount
7.25% Senior Notes due 2022
7.25 %$8,294 $8,294 7.25 %$8,294 $8,294 
5.75% Senior Notes due 2022
5.75 %172,048 172,048 5.75 %172,048 172,048 
5.375% Senior Notes due 2023
5.62 %6,127 6,109 5.62 %6,127 6,098 
6.00% Senior Notes due 2023
6.28 %56,436 56,167 6.28 %56,436 56,063 
5.875% Senior Secured Notes due 2024
6.14 %300,000 297,758 6.14 %300,000 297,267 
6.00% Senior Notes due 2025
6.27 %21,578 21,401 6.27 %21,578 21,366 
7.50% Senior Secured Notes due 2027
7.70 %2,015,479 1,997,099 7.70 %2,015,479 1,995,142 
9.50% Senior Secured Second Lien Notes due 2027
9.68 %940,590 933,088 9.68 %940,590 932,395 
6.00% Senior Notes due 2028
6.11 %1,260,416 1,252,426 6.11 %1,260,416 1,251,725 
6.125% Senior Secured Notes due 2029
6.34 %1,295,000 1,278,278 — — 
Term Loan Facility6.12 %1,990,000 1,951,348 5.21 %3,295,475 3,274,330 
Revolving Credit Facility2.63 %300,000 300,000 2.69 %300,000 300,000 
Total long-term debt, net$8,365,968 $8,274,016 $8,376,443 $8,314,728 
Less: current portion, net223,142 223,142 34,150 34,150 
Total long-term debt, less current portion, net$8,142,826 $8,050,874 $8,342,293 $8,280,578 
Schedule of maturities of long-term debt
The following table presents, as of September 30, 2021, the maturities on our long-term debt for each of the five fiscal years subsequent to December 31, 2020 (in thousands):
Maturities (1)
2021 (2)$37,800 
2022$200,342 
2023$82,563 
2024 (2)$394,600 
2025$41,578 
__________
(1)Per the terms of the Credit Agreement, certain amounts borrowed pursuant to the Credit Facilities could mature prior to their scheduled maturity date if certain of our senior notes are not refinanced or repaid prior to the date that is 91 days prior to the respective stated maturity dates thereof. Accordingly, we may seek to repay or refinance certain senior notes prior to their stated maturity dates or otherwise may be required to repay certain amounts borrowed pursuant to the Credit Facilities prior to their scheduled maturity dates. The amounts in this maturities table do not generally reflect any potential early repayments or refinancings, except for any that have already been triggered as of the date this report was issued. For additional information, refer to the discussion above under the heading “Credit Facilities.”
(2)Based on the Company’s borrowings under the Revolving Credit Facility that were outstanding at September 30, 2021, $22.8 million matured in October 2021 and $74.6 million will mature in 2024, with the remainder maturing in 2026.