XML 83 R71.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Components of Total Indebtedness) (Details) - USD ($)
Sep. 30, 2020
Aug. 31, 2020
Jun. 30, 2020
Dec. 31, 2019
Mar. 31, 2019
Debt Instrument [Line Items]          
Principal Amount $ 8,384,981,000     $ 8,470,678,000  
Carrying Amount 8,320,501,000     8,394,049,000 $ 1,624,000,000.0
Less current portion, net 34,150,000     34,150,000  
Principal amount of total long-term debt, less current portion, net 8,350,831,000     8,436,528,000  
Carrying amount of total long-term debt, less current portion, net 8,286,351,000     8,359,899,000  
Fair value of long term debt $ 8,100,000,000     $ 7,400,000,000  
Revolving Credit Facility          
Debt Instrument [Line Items]          
Effective Interest Rate 2.69%     4.25%  
Principal Amount $ 300,000,000     $ 300,000,000  
Carrying Amount $ 300,000,000     $ 300,000,000  
7.25% Senior Notes due 2022          
Debt Instrument [Line Items]          
Interest rate 7.25%       7.25%
Effective Interest Rate 7.25%     7.25%  
Principal Amount $ 8,294,000     $ 8,294,000  
Carrying Amount $ 8,294,000     $ 8,294,000  
5.75% Senior Notes due 2022          
Debt Instrument [Line Items]          
Interest rate 5.75% 5.75%     5.75%
Effective Interest Rate 5.75%     5.75%  
Principal Amount $ 172,048,000 $ 10,000,000   $ 182,479,000  
Carrying Amount $ 172,048,000     $ 182,479,000  
5.375% Senior Notes due 2023          
Debt Instrument [Line Items]          
Interest rate 5.375%   5.375%    
Effective Interest Rate 5.62%     5.62%  
Principal Amount $ 6,127,000     $ 210,440,000  
Carrying Amount $ 6,095,000     $ 209,018,000  
6.00% Senior Notes due 2023          
Debt Instrument [Line Items]          
Interest rate 6.00%   6.00%    
Effective Interest Rate 6.28%     6.28%  
Principal Amount $ 56,436,000     $ 1,439,840,000  
Carrying Amount $ 56,029,000     $ 1,426,998,000  
5.875% Senior Secured Notes due 2024          
Debt Instrument [Line Items]          
Interest rate 5.875%        
Effective Interest Rate 6.14%     6.14%  
Principal Amount $ 300,000,000     $ 300,000,000  
Carrying Amount $ 297,109,000     $ 296,647,000  
6.00% Senior Notes due 2025          
Debt Instrument [Line Items]          
Interest rate 6.00%   6.00%    
Effective Interest Rate 6.27%     6.27%  
Principal Amount $ 21,578,000     $ 1,200,000,000  
Carrying Amount $ 21,354,000     $ 1,185,726,000  
7.50% Senior Secured Notes due 2027          
Debt Instrument [Line Items]          
Interest rate 7.50%       7.50%
Effective Interest Rate 7.70%     7.71%  
Principal Amount $ 2,015,479,000     $ 1,500,000,000 $ 1,500,000,000.0
Carrying Amount $ 1,994,514,000     $ 1,482,212,000  
9.50% Senior Secured Second Lien Notes due 2027          
Debt Instrument [Line Items]          
Interest rate 9.50%   9.50%    
Effective Interest Rate 9.68%      
Principal Amount $ 940,590,000   $ 940,600,000 $ 0  
Carrying Amount $ 932,175,000     $ 0  
6.00% Senior Notes due 2028          
Debt Instrument [Line Items]          
Interest rate 6.00%   6.00%    
Effective Interest Rate 6.11%      
Principal Amount $ 1,260,416,000   $ 1,260,400,000 $ 0  
Carrying Amount $ 1,251,498,000     $ 0  
Term Loan Facility          
Debt Instrument [Line Items]          
Effective Interest Rate 5.21%     6.21%  
Principal Amount $ 3,304,013,000     $ 3,329,625,000  
Carrying Amount $ 3,281,385,000     $ 3,302,675,000