XML 75 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Components of Total Indebtedness) (Details) - USD ($)
Jun. 30, 2020
Dec. 31, 2019
Mar. 31, 2019
Debt Instrument [Line Items]      
Principal Amount $ 8,403,949,000 $ 8,470,678,000  
Carrying Amount 8,336,745,000 8,394,049,000 $ 1,624,000,000.0
Less current portion, net 34,150,000 34,150,000  
Principal amount of total long-term debt, less current portion, net 8,369,799,000 8,436,528,000  
Carrying amount of total long-term debt, less current portion, net 8,302,595,000 8,359,899,000  
Fair value of long term debt $ 7,900,000,000 $ 7,400,000,000  
Revolving Credit Facility      
Debt Instrument [Line Items]      
Effective Interest Rate 2.69% 4.25%  
Principal Amount $ 300,000,000 $ 300,000,000  
Carrying Amount $ 300,000,000 $ 300,000,000  
7.25% Senior Notes due 2022      
Debt Instrument [Line Items]      
Interest rate 7.25%   7.25%
Effective Interest Rate 7.25% 7.25%  
Principal Amount $ 8,294,000 $ 8,294,000  
Carrying Amount $ 8,294,000 $ 8,294,000  
5.75% Senior Notes due 2022      
Debt Instrument [Line Items]      
Interest rate 5.75%   5.75%
Effective Interest Rate 5.75% 5.75%  
Principal Amount $ 182,479,000 $ 182,479,000  
Carrying Amount $ 182,479,000 $ 182,479,000  
5.375% Senior Notes due 2023      
Debt Instrument [Line Items]      
Interest rate 5.375%    
Effective Interest Rate 5.62% 5.62%  
Principal Amount $ 6,127,000 $ 210,440,000  
Carrying Amount $ 6,091,000 $ 209,018,000  
6.00% Senior Notes due 2023      
Debt Instrument [Line Items]      
Interest rate 6.00%    
Effective Interest Rate 6.28% 6.28%  
Principal Amount $ 56,436,000 $ 1,439,840,000  
Carrying Amount $ 55,996,000 $ 1,426,998,000  
5.875% Senior Secured Notes due 2024      
Debt Instrument [Line Items]      
Interest rate 5.875%    
Effective Interest Rate 6.14% 6.14%  
Principal Amount $ 300,000,000 $ 300,000,000  
Carrying Amount $ 296,952,000 $ 296,647,000  
6.00% Senior Notes due 2025      
Debt Instrument [Line Items]      
Interest rate 6.00%    
Effective Interest Rate 6.27% 6.27%  
Principal Amount $ 21,578,000 $ 1,200,000,000  
Carrying Amount $ 21,343,000 $ 1,185,726,000  
7.50% Senior Secured Notes due 2027      
Debt Instrument [Line Items]      
Interest rate 7.50%   7.50%
Effective Interest Rate 7.70% 7.71%  
Principal Amount $ 2,015,479,000 $ 1,500,000,000 $ 1,500,000,000.0
Carrying Amount $ 1,993,899,000 $ 1,482,212,000  
9.50% Senior Secured Second Lien Notes due 2027      
Debt Instrument [Line Items]      
Interest rate 9.50%    
Effective Interest Rate 9.68%  
Principal Amount $ 940,590,000 $ 0  
Carrying Amount $ 931,960,000 $ 0  
6.00% Senior Notes due 2028      
Debt Instrument [Line Items]      
Interest rate 6.00%    
Effective Interest Rate 6.11%  
Principal Amount $ 1,260,416,000 $ 0  
Carrying Amount $ 1,251,275,000 $ 0  
Term Loan Facility      
Debt Instrument [Line Items]      
Effective Interest Rate 5.21% 6.21%  
Principal Amount $ 3,312,550,000 $ 3,329,625,000  
Carrying Amount $ 3,288,456,000 $ 3,302,675,000