XML 22 R64.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Components of Total Indebtedness) (Details) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Jun. 30, 2019
Mar. 31, 2019
Debt Instrument [Line Items]        
Principal Amount $ 8,462,141,000 $ 8,470,678,000    
Carrying Amount 8,389,070,000 8,394,049,000   $ 1,624,000,000.0
Less current portion, net 34,150,000 34,150,000    
Principal amount of total long-term debt, less current portion, net 8,427,991,000 8,436,528,000    
Carrying amount of total long-term debt, less current portion, net 8,354,920,000 8,359,899,000    
Fair value of long term debt $ 7,200,000,000 $ 7,400,000,000    
Revolving Credit Facility        
Debt Instrument [Line Items]        
Effective interest rate (as percent) 4.13% 4.25%    
Principal Amount $ 300,000,000 $ 300,000,000 $ 300,000,000.0  
Carrying Amount $ 300,000,000 $ 300,000,000    
7.25% Senior Notes due 2022        
Debt Instrument [Line Items]        
Effective interest rate (as percent) 7.25% 7.25%    
Principal Amount $ 8,294,000 $ 8,294,000    
Carrying Amount $ 8,294,000 $ 8,294,000    
Interest rate (as percent) 7.25%     7.25%
5.75% Senior Notes due 2022        
Debt Instrument [Line Items]        
Effective interest rate (as percent) 5.75% 5.75%    
Principal Amount $ 182,479,000 $ 182,479,000    
Carrying Amount $ 182,479,000 $ 182,479,000    
Interest rate (as percent) 5.75%     5.75%
5.375% Senior Notes due 2023        
Debt Instrument [Line Items]        
Effective interest rate (as percent) 5.62% 5.62%    
Principal Amount $ 210,440,000 $ 210,440,000    
Carrying Amount $ 209,126,000 $ 209,018,000    
Interest rate (as percent) 5.375%      
6.00% Senior Notes due 2023        
Debt Instrument [Line Items]        
Effective interest rate (as percent) 6.28% 6.28%    
Principal Amount $ 1,439,840,000 $ 1,439,840,000    
Carrying Amount $ 1,427,814,000 $ 1,426,998,000    
Interest rate (as percent) 6.00%      
5.875% Senior Secured Notes due 2024        
Debt Instrument [Line Items]        
Effective interest rate (as percent) 6.14% 6.14%    
Principal Amount $ 300,000,000 $ 300,000,000    
Carrying Amount $ 296,798,000 $ 296,647,000    
Interest rate (as percent) 5.875%      
6.00% Senior Notes due 2025        
Debt Instrument [Line Items]        
Effective interest rate (as percent) 6.27% 6.27%    
Principal Amount $ 1,200,000,000 $ 1,200,000,000    
Carrying Amount $ 1,186,326,000 $ 1,185,726,000    
Interest rate (as percent) 6.00%      
7.50% Senior Secured Notes due 2027        
Debt Instrument [Line Items]        
Effective interest rate (as percent) 7.71% 7.71%    
Principal Amount $ 1,500,000,000 $ 1,500,000,000   $ 1,500,000,000.0
Carrying Amount $ 1,482,675,000 $ 1,482,212,000    
Interest rate (as percent) 7.50%     7.50%
Term Loan Facility        
Debt Instrument [Line Items]        
Effective interest rate (as percent) 6.09% 6.21%    
Principal Amount $ 3,321,088,000 $ 3,329,625,000    
Carrying Amount $ 3,295,558,000 $ 3,302,675,000