XML 88 R73.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Components of Total Indebtedness) (Details) - USD ($)
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Principal Amount $ 8,487,753,000   $ 8,348,775,000
Carrying Amount 8,404,122,000   8,258,419,000
Less current portion, net 34,150,000   34,150,000
Principal amount of total long-term debt, less current portion, net 8,453,603,000   8,314,625,000
Carrying amount of total long-term debt, less current portion, net 8,369,972,000   8,224,269,000
Fair value of long term debt $ 7,400,000,000   $ 7,200,000,000
7.25% Senior Notes due 2022      
Debt Instrument [Line Items]      
Effective interest rate (as percent) 7.25%   7.91%
Principal Amount $ 8,294,000   $ 400,000,000
Carrying Amount $ 8,294,000   $ 392,947,000
Interest rate (as percent) 7.25% 7.25%  
5.75% Senior Notes due 2022      
Debt Instrument [Line Items]      
Effective interest rate (as percent) 5.75%   6.04%
Principal Amount $ 182,479,000   $ 700,000,000
Carrying Amount $ 182,462,000   $ 694,464,000
Interest rate (as percent) 5.75% 5.75%  
5.375% Senior Notes due 2023      
Debt Instrument [Line Items]      
Effective interest rate (as percent) 5.62%   5.62%
Principal Amount $ 210,440,000   $ 750,000,000
Carrying Amount $ 208,807,000   $ 743,438,000
Interest rate (as percent) 5.375%    
6.00% Senior Notes due 2023      
Debt Instrument [Line Items]      
Effective interest rate (as percent) 6.28%   6.28%
Principal Amount $ 1,439,840,000   $ 1,635,000,000
Carrying Amount $ 1,425,407,000   $ 1,616,817,000
Interest rate (as percent) 6.00%    
5.875% Senior Secured Notes due 2024      
Debt Instrument [Line Items]      
Effective interest rate (as percent) 6.14%   6.14%
Principal Amount $ 300,000,000   $ 300,000,000
Carrying Amount $ 296,351,000   $ 296,062,000
Interest rate (as percent) 5.875%    
6.00% Senior Notes due 2025      
Debt Instrument [Line Items]      
Effective interest rate (as percent) 6.27%   6.27%
Principal Amount $ 1,200,000,000   $ 1,200,000,000
Carrying Amount $ 1,184,554,000   $ 1,183,415,000
Interest rate (as percent) 6.00%    
7.50% Senior Secured Notes due 2027      
Debt Instrument [Line Items]      
Effective interest rate (as percent) 7.71%  
Principal Amount $ 1,500,000,000 $ 1,500,000,000.0 $ 0
Carrying Amount $ 1,481,316,000   $ 0
Interest rate (as percent) 7.50%    
Term Loan B Facility Due 2024      
Debt Instrument [Line Items]      
Effective interest rate (as percent) 6.96%   7.02%
Principal Amount $ 3,346,700,000   $ 3,363,775,000
Carrying Amount $ 3,316,931,000   $ 3,331,276,000
Revolving Credit Facility      
Debt Instrument [Line Items]      
Effective interest rate (as percent) 4.94%  
Principal Amount $ 300,000,000   $ 0
Carrying Amount $ 300,000,000   $ 0