XML 46 R31.htm IDEA: XBRL DOCUMENT

Leases (Tables)

6 Months Ended

Jun. 30, 2019

The following table presents information about the Company's ROU assets and lease liabilities at June 30, 2019 (in thousands):



	Condensed Consolidated Balance Sheets Line Items	June 30, 2019
ROU assets:
Operating lease ROU assets	Operating lease assets	$	56,098
Finance lease ROU assets	Property, plant and equipment, net	61,770
Total ROU assets		$	117,868
Operating lease liabilities:
Current operating lease liabilities	Current portion of operating lease liabilities	$	12,092
Noncurrent operating lease liabilities	Operating lease liabilities, less current portion	52,186
Total operating lease liabilities		$	64,278
Finance lease liabilities:
Current finance lease liabilities	Accounts payable and accrued expenses	$	5,748
Noncurrent finance lease liabilities	Other liabilities	33,816
Total finance lease liabilities		$	39,564

Lease, cost

The following table provides the weighted average remaining lease term and weighted average discount rates for our leases as of June 30, 2019:



	June 30, 2019
Weighted average remaining lease term (years), weighted based on lease liability balances:
Operating leases	6.3 years
Finance leases	9.9 years
Weighted average discount rate (percentages), weighted based on the remaining balance of lease payments:
Operating leases	5.8	%
Finance leases	5.5	%

The following table provides certain cash flow and supplemental noncash information related to our lease liabilities for the six months ended June 30, 2019 (in thousands):



	Six Months Ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash payments for operating leases	$	7,458
Operating cash payments for finance leases	$	942
Financing cash payments for finance leases	$	6,656
Lease liabilities arising from obtaining right-of-use assets:
Operating leases	$	623
Finance leases	$	6,045

The following table presents information about lease costs and expenses and sublease income for the three and six months ended June 30, 2019 (in thousands):



	Condensed Consolidated Statements of Operations Line Items	Three Months Ended June 30, 2019			Six Months Ended June 30, 2019
Operating lease cost	Various (1)	$	3,260		$	6,759
Finance lease cost:
Amortization of ROU assets	Various (1)	$	2,489		$	4,785
Interest on lease liabilities	Interest expense, net	$	485		$	985
Other lease costs and income:
Variable lease costs (2)	Various (1)	$	2,778		$	4,867
Sublease income	Various (1)	$	(932	)	$	(1,896	)

__________


(1)	Amounts are included in the Condensed Consolidated Statements of Operations based on the function that the underlying leased asset supports. The following table presents the components of such aggregate amounts for the three and six months ended June 30, 2019 (in thousands):



	Three Months Ended June 30, 2019		Six Months Ended June 30, 2019
Cost of revenues	$	2,932	$	5,632
Selling, general and administrative	$	4,629	$	8,798
Research and development	$	34	$	85

(2)

Amounts represent variable lease costs incurred that were not included in the initial measurement of the lease liability, such as common area maintenance and utilities costs associated with leased real estate and certain costs associated with our automobile leases.

Lessee, operating lease, liability, maturity

The following table, determined in accordance with ASC 842, provides the undiscounted amount of future cash flows included in our lease liabilities at June 30, 2019 for each of the five years subsequent to December 31, 2018 and thereafter, as well as a reconciliation of such undiscounted cash flows to our lease liabilities at June 30, 2019 (in thousands):



	Operating Leases		Finance Leases
2019, excluding amounts already paid	$	7,501	$	3,654
2020	13,821		7,450
2021	13,612		7,597
2022	12,471		7,747
2023	10,055		7,901
Thereafter	20,697		21,838
Total future lease payments	$	78,157	$	56,187
Less: amount representing interest	13,879		16,623
Present value of future lease payments (lease liability)	$	64,278	$	39,564

Finance lease, liability, maturity



	Operating Leases		Finance Leases
2019, excluding amounts already paid	$	7,501	$	3,654
2020	13,821		7,450
2021	13,612		7,597
2022	12,471		7,747
2023	10,055		7,901
Thereafter	20,697		21,838
Total future lease payments	$	78,157	$	56,187
Less: amount representing interest	13,879		16,623
Present value of future lease payments (lease liability)	$	64,278	$	39,564

Schedule of future minimum rental payments for operating leases

The Company’s future minimum lease commitments as of December 31, 2018 under ASC 840, as reported in the Annual Report, were as follows:



	Capital Leases (1)		Operating Leases
2019	$	6,884	$	15,800
2020	6,819		14,519
2021	6,921		12,883
2022	7,072		12,454
2023	7,225		9,945
Thereafter	9,127		20,573
Total minimum lease payments	$	44,048	$	86,174
Less: Amount representing interest	4,084
Total present value of minimum payments	$	39,964
Less: Current portion of such obligations	5,845
Long-term capital lease obligations	$	34,119

__________

(1)

The Malvern, Pennsylvania headquarters lease arrangement is included under Capital Leases.

Schedule of future minimum lease payments for capital leases

The Company’s future minimum lease commitments as of December 31, 2018 under ASC 840, as reported in the Annual Report, were as follows:



	Capital Leases (1)		Operating Leases
2019	$	6,884	$	15,800
2020	6,819		14,519
2021	6,921		12,883
2022	7,072		12,454
2023	7,225		9,945
Thereafter	9,127		20,573
Total minimum lease payments	$	44,048	$	86,174
Less: Amount representing interest	4,084
Total present value of minimum payments	$	39,964
Less: Current portion of such obligations	5,845
Long-term capital lease obligations	$	34,119

__________

(1)

The Malvern, Pennsylvania headquarters lease arrangement is included under Capital Leases.