XML 151 R131.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data (Unaudited) (Schedule Of Quarterly Financial Data) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Quarterly Financial Data [Abstract]                      
Total revenues $ 1,241,513 $ 884,335 $ 920,887 $ 963,539 $ 1,073,697 $ 745,727 $ 735,166 $ 714,128      
Gross profit 484,935 326,863 288,669 274,834 263,629 303,268 296,308 329,862      
(Loss) income from continuing operations (3,333,325) (191,496) 389,812 (88,763) 443,709 (803,706) (90,894) 150,492 $ (3,223,788) $ (300,116) $ 62,007
Discontinued operations, net of tax (4,531) (27,423) (46,216) (45,108) (562,302) (246,782) (159,632) (226,210) (123,278) (1,194,926) (783,326)
Net (loss) income attributable to Endo International plc $ (3,337,856) $ (218,919) $ 343,578 $ (133,869) $ (118,463) $ (1,050,442) $ (250,419) $ (75,718) $ (3,347,066) $ (1,495,042) $ (721,319)
Continuing operations, basic (in dollars per share) $ (14.96) $ (0.86) $ 1.75 $ (0.40) $ 1.98 $ (3.84) $ (0.49) $ 0.89 $ (14.48) $ (1.52) $ 0.42
Discontinued operations, basic (in dollars per share) (0.02) (0.12) (0.21) (0.20) (2.51) (1.18) (0.86) (1.34) (0.55) (6.07) (5.33)
Basic (in dollars per share) (14.98) (0.98) 1.54 (0.60) (0.53) (5.02) (1.35) (0.45) (15.03) (7.59) (4.91)
Continuing operations, diluted (in dollars per share) (14.96) (0.86) 1.75 (0.40) 1.97 (3.84) (0.49) 0.85 (14.48) (1.52) 0.40
Discontinued operations, diluted (in dollars per share) (0.02) (0.12) (0.21) (0.20) (2.50) (1.18) (0.86) (1.28) (0.55) (6.07) (5.00)
Diluted (in dollars per share) $ (14.98) $ (0.98) $ 1.54 $ (0.60) $ (0.53) $ (5.02) $ (1.35) $ (0.43) $ (15.03) $ (7.59) $ (4.60)
Weighted average shares—Basic (shares) 222,870 222,767 222,667 222,302 224,147 209,274 185,328 169,653 222,651 197,100 146,896
Weighted average shares—Diluted (shares) 222,870 222,767 222,863 222,302 225,321 209,274 185,328 176,825 222,651 197,100 156,730
Acquisition-related and integration items $ 7,400 $ 19,500 $ 48,200 $ 12,600 $ 54,100 $ (27,700) $ 44,200 $ 34,600 $ 87,601 $ 105,250 $ 77,384
Change in fair value of contingent consideration (1,000) 11,600 23,900 (10,700) 17,900 (80,300) (2,500) (800) 23,823 (65,640) 0
Asset impairment charges 3,518,100 93,500 40,000 129,600 139,900 923,600 70,200 7,000 3,781,165 1,140,709 22,542
Inventory step-up 13,900 14,200 29,100 68,500 117,700 42,900 48,900 39,900 108,768 232,461 65,582
Severance costs 37,100 9,800 22,200 38,500 55,200 22,700 5,800 41,800 57,900 60,200 14,400
Litigation-related and other contingencies, net   $ 18,300 $ 5,300 $ 5,200 17,200   6,900 13,000 23,950 37,082 42,084
Reduction to legal fees $ (4,800)                    
Loss on extinguishment of debt         $ 25,600 40,900   1,000      
Costs associated with unused financing commitments           $ 64,300 2,300 11,800 0 78,352 0
Other-than-temporary impairment of equity investment             $ 18,900   $ 0 18,869 $ 0
Acceleration of Auxilium employee equity awards at closing               $ 37,600   $ 37,600