XML 83 R85.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings - Long-Term Borrowings (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Oct. 09, 2019
Dec. 31, 2018
Jun. 16, 2017
Line of Credit Facility [Line Items]        
Outstanding Principal $ 1,957,225      
Outstanding Borrowings, net $ 1,917,866   $ 907,037  
SBI Bonds        
Line of Credit Facility [Line Items]        
Interest Rate 5.00%   5.00%  
Outstanding Principal $ 32,225   $ 31,908  
Discount 0   0  
Deferred Debt Issuance Cost (51)   (24)  
Outstanding Borrowings, net 32,174   31,884  
Total Long-term borrowings        
Line of Credit Facility [Line Items]        
Outstanding Principal 1,957,225   931,908  
Discount (6,795)   (332)  
Deferred Debt Issuance Cost (32,564)   (24,539)  
Outstanding Borrowings, net $ 1,917,866   $ 907,037  
Senior Secured Second Lien Notes        
Line of Credit Facility [Line Items]        
Interest Rate   6.75%   6.75%
Senior Secured Credit Facility        
Line of Credit Facility [Line Items]        
Interest Rate 5.20%   5.55%  
Outstanding Principal $ 1,925,000   $ 400,000  
Discount (6,795)   (332)  
Deferred Debt Issuance Cost (32,513)   (6,704)  
Outstanding Borrowings, net $ 1,885,692   $ 392,964  
Senior Secured Credit Facility | Senior Secured Second Lien Notes        
Line of Credit Facility [Line Items]        
Interest Rate     6.75%  
Outstanding Principal     $ 500,000  
Discount     0  
Deferred Debt Issuance Cost     (17,811)  
Outstanding Borrowings, net     $ 482,189