XML 148 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ITG Acquisition (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Summary of the estimated fair values of the assets acquired and liabilities assumed The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the ITG Closing Date:

(in thousands)
 
March 1, 2019
 
Measurement Period
 
December 31, 2019
Cash and equivalents
 
$
197,072

 
$

 
$
197,072

Cash and securities segregated under federal regulations
 
14,232

 

 
14,232

Securities borrowed
 
13,182

 

 
13,182

Receivables from broker dealers and clearing organizations
 
328,112

 

 
328,112

Financial instruments owned, at fair value
 
523

 

 
523

Receivables from customers
 
122,697

 

 
122,697

Property, equipment and capitalized software (net)
 
46,408

 

 
46,408

Intangibles
 
479,600

 
37,600

 
517,200

Deferred tax assets
 
17,221

 
384

 
17,605

Operating lease right-of-use assets
 
87,236

 
13,049

 
100,285

Other assets
 
31,653

 
(1
)
 
31,652

Total Assets
 
1,337,936

 
51,032

 
1,388,968

 
 
 
 
 
 
 
Short-term borrowings
 
18,651

 

 
18,651

Securities loaned
 
17,663

 

 
17,663

Payables to broker dealers and clearing organizations
 
152,043

 

 
152,043

Payables to customers
 
116,419

 

 
116,419

Financial instruments sold, not yet purchased, at fair value
 
11

 

 
11

Accounts payable and accrued expenses and other liabilities
 
172,727

 
6,166

 
178,893

Operating lease liabilities
 
104,983

 
(5,290
)
 
99,693

Deferred tax liabilities
 
65,888

 
5,165

 
71,053

Total Liabilities
 
648,385

 
6,041

 
654,426

 
 
 
 
 
 
 
Total identified assets acquired, net of assumed liabilities
 
689,551

 
44,991

 
734,542

 
 
 
 
 
 
 
Goodwill
 
357,334

 
(44,991
)
 
312,343

 
 
 
 
 
 
 
Total Purchase Price
 
$
1,046,885

 
$

 
$
1,046,885



Schedule of preliminary allocation of intangible assets, amortization period and goodwill
Amounts allocated to intangible assets, the amortization period and goodwill were as follows:

(in thousands)
 
Amount
 
Amortization
Years
Technology
 
$
76,000

 
5
Customer relationships
 
437,600

 
10
Trade names
 
3,600

 
3
Intangible assets
 
517,200

 
 
Goodwill
 
312,343

 
 
Total
 
$
829,543

 
 

Schedule of pro forma results
Included in the Company’s results for the year ended December 31, 2019 are results from the business acquired as a result of the ITG Acquisition, from the ITG Closing Date through December 31, 2019 as follows:
 
 
 
(in thousands)
 

Revenues
 
$
347,859

Income (loss) before income taxes
 
(64,917
)

Schedule of pro forma financial Information The pro forma financial information combines the historical results for the Company and ITG for the years ended December 31, 2019 and 2018:

 
 
For the Year Ended December 31,
(in thousands)
 
2019
 
2018
Revenue
 
$
1,605,340

 
$
2,388,194

 
 
 
 
 
Net income (loss)
 
(94,233
)
 
514,821

 
 
 
 
 
Net income (loss) available for common stockholders
 
(53,243
)
 
240,265