XML 87 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings - Long-Term Borrowings (Details)
$ in Thousands, ¥ in Billions
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2017
JPY (¥)
Dec. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Jun. 16, 2017
USD ($)
Dec. 31, 2016
JPY (¥)
Dec. 31, 2016
USD ($)
Jul. 25, 2016
JPY (¥)
Jun. 25, 2016
USD ($)
Long-Term Borrowings                      
Repayments of long-term debt $ 256,473 $ 3,825 $ 2,914                
Discount         $ 1,438       $ 1,350    
Debt Issue Cost Related To Debt Refinancing 10,460 5,579                  
Outstanding principal amount         1,431,059            
Interest expense $ 64,107 28,327 29,254                
Reconciliation of senior secured credit facility                      
Outstanding principal         1,431,059            
Discount         (1,438)       (1,350)    
Long term borrowings         1,388,548       $ 564,957    
Aggregate future required minimum principal payments based on the terms of loan                      
2020         31,059            
2021 and thereafter         1,400,000            
Total principal of long-term borrowings         1,431,059            
LIBOR rate                      
Long-Term Borrowings                      
Interest rate added to variable rate (as a percent) 1.25%                    
Revolving credit facility                      
Long-Term Borrowings                      
Interest rate (as a percent)               5.50% 5.50%    
Outstanding principal amount         7,000            
Interest expense $ 19                    
Deferred financing fees         4,117            
Reconciliation of senior secured credit facility                      
Interest rate (as a percent)               5.50% 5.50%    
Outstanding principal         7,000            
Net deferred financing fees         (4,117)            
Long term borrowings         2,883            
Aggregate future required minimum principal payments based on the terms of loan                      
Total principal of long-term borrowings         $ 7,000            
Broker-Dealer Credit Facility on committed basis                      
Long-Term Borrowings                      
Interest expense 33 41 $ 15                
Senior Secured Second Lien Notes                      
Long-Term Borrowings                      
Face amount             $ 500,000        
Interest rate (as a percent)             6.75%        
Reconciliation of senior secured credit facility                      
Interest rate (as a percent)             6.75%        
Senior Secured Credit Facility                      
Long-Term Borrowings                      
Interest rate (as a percent)               4.25% 4.25%    
Discount                 $ 956    
Outstanding principal amount                 540,000    
Deferred financing fees                 $ 3,941    
Reconciliation of senior secured credit facility                      
Interest rate (as a percent)               4.25% 4.25%    
Outstanding principal                 $ 540,000    
Discount                 (956)    
Net deferred financing fees                 (3,941)    
Long term borrowings                 535,103    
Aggregate future required minimum principal payments based on the terms of loan                      
Total principal of long-term borrowings                 540,000    
Senior Secured Credit Facility Fourth Amendment                      
Long-Term Borrowings                      
Interest rate (as a percent)       5.13% 5.13%            
Repayments of long-term debt 250,000                    
Discount         $ 999            
Accelerated unamortized financing costs 10,500                    
Outstanding principal amount         900,000 $ 1,150          
Deferred financing fees         $ 18,504            
Reconciliation of senior secured credit facility                      
Interest rate (as a percent)       5.13% 5.13%            
Outstanding principal         $ 900,000 1,150          
Discount         (999)            
Net deferred financing fees         (18,504)            
Long term borrowings         880,497            
Aggregate future required minimum principal payments based on the terms of loan                      
Total principal of long-term borrowings         $ 900,000 1,150          
Senior Secured Credit Facility Fourth Amendment | Senior Secured Second Lien Notes                      
Long-Term Borrowings                      
Interest rate (as a percent)       6.75% 6.75%            
Outstanding principal amount         $ 500,000            
Deferred financing fees         $ 22,961            
Reconciliation of senior secured credit facility                      
Interest rate (as a percent)       6.75% 6.75%            
Outstanding principal         $ 500,000            
Net deferred financing fees         (22,961)            
Long term borrowings         477,039            
Aggregate future required minimum principal payments based on the terms of loan                      
Total principal of long-term borrowings         500,000            
Total Long-term borrowings                      
Long-Term Borrowings                      
Discount         999       956    
Outstanding principal amount         1,431,059       569,925    
Deferred financing fees         41,512       4,012    
Reconciliation of senior secured credit facility                      
Outstanding principal         1,431,059       569,925    
Discount         (999)       (956)    
Net deferred financing fees         (41,512)       (4,012)    
Long term borrowings         1,388,548       564,957    
Aggregate future required minimum principal payments based on the terms of loan                      
Total principal of long-term borrowings         $ 1,431,059       $ 569,925    
SBI Bonds                      
Long-Term Borrowings                      
Interest rate (as a percent)       5.00% 5.00%     5.00% 5.00%    
Outstanding principal amount         $ 31,059       $ 29,925    
Deferred financing fees         $ 47       $ 71    
Reconciliation of senior secured credit facility                      
Interest rate (as a percent)       5.00% 5.00%     5.00% 5.00%    
Outstanding principal         $ 31,059       $ 29,925    
Net deferred financing fees         (47)       (71)    
Long term borrowings         31,012       29,854    
Aggregate future required minimum principal payments based on the terms of loan                      
Total principal of long-term borrowings         31,059       29,925    
VFH | Senior Secured Credit Facility                      
Long-Term Borrowings                      
Face amount           $ 100,000          
VFH | SBI Bonds                      
Long-Term Borrowings                      
Face amount                   ¥ 3.5 $ 33,100
Loss due to change in currency rates $ 1,100 $ 3,200                  
Outstanding principal amount       ¥ 3.5 31,000     ¥ 3.5 29,900    
Reconciliation of senior secured credit facility                      
Outstanding principal       3.5 31,000     3.5 29,900    
Aggregate future required minimum principal payments based on the terms of loan                      
Total principal of long-term borrowings       ¥ 3.5 $ 31,000     ¥ 3.5 $ 29,900